T
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
75K
|
€
36K
|
€
147K
|
€
42K
|
€
45K
|
€
52K
|
€
64K
|
€
52K
|
€
70K
|
€
57K
|
€
61K
|
€
57K
|
€
53K
|
€
52K
|
€
41K
|
€
43K
|
€
43K
|
€
46K
|
€
47K
|
|
|
€
20K
|
€
-17K
|
€
65K
|
€
-23K
|
€
-4K
|
€
4K
|
€
-52K
|
€
7K
|
€
18K
|
€
-15K
|
€
24K
|
€
20K
|
€
15K
|
€
26K
|
€
24K
|
€
37K
|
€
-7K
|
€
4K
|
€
24K
|
|
|
€
408K
|
€
389K
|
€
407K
|
€
342K
|
€
365K
|
€
369K
|
€
365K
|
€
417K
|
€
410K
|
€
392K
|
€
407K
|
€
383K
|
€
363K
|
€
348K
|
€
322K
|
€
298K
|
€
261K
|
€
268K
|
€
265K
|
|
|
€
81K
|
€
36K
|
€
142K
|
€
36K
|
€
44K
|
€
50K
|
€
16K
|
€
53K
|
€
69K
|
€
40K
|
€
62K
|
€
57K
|
€
54K
|
€
52K
|
€
42K
|
€
41K
|
€
39K
|
€
43K
|
€
45K
|
|
|
€
2K
|
|
€
7K
|
|
€
4K
|
€
9K
|
€
7K
|
€
3K
|
€
4K
|
€
2K
|
€
1K
|
€
1K
|
€
2K
|
€
4K
|
€
6K
|
€
2K
|
€
4K
|
€
4K
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
833
|
€
859
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
4,21%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
62K
|
€
23K
|
€
134K
|
€
25K
|
€
33K
|
€
40K
|
€
-12K
|
€
41K
|
€
60K
|
€
28K
|
€
52K
|
€
48K
|
€
44K
|
€
44K
|
€
33K
|
€
33K
|
€
34K
|
€
40K
|
€
42K
|
|
|
€
22K
|
€
-18K
|
€
87K
|
€
-23K
|
€
4K
|
€
12K
|
€
-40K
|
€
14K
|
€
34K
|
€
-91
|
€
33K
|
€
29K
|
€
26K
|
€
27K
|
€
19K
|
€
19K
|
€
17K
|
€
23K
|
€
26K
|
|
|
€
20K
|
€
-17K
|
€
65K
|
€
-23K
|
€
-4K
|
€
4K
|
€
-52K
|
€
7K
|
€
18K
|
€
-15K
|
€
24K
|
€
20K
|
€
15K
|
€
26K
|
€
24K
|
€
37K
|
€
-7K
|
€
4K
|
€
24K
|
|
|
€
-103K
|
€
-19K
|
€
-48K
|
€
23K
|
€
93K
|
€
6K
|
€
6K
|
€
420
|
€
2K
|
€
208K
|
€
4K
|
€
27K
|
€
33K
|
€
15K
|
€
-19K
|
€
-83K
|
€
-15K
|
€
0
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
191K
|
€
46K
|
€
78K
|
€
14K
|
€
1K
|
€
6K
|
€
19K
|
€
10K
|
€
66K
|
€
15K
|
€
61K
|
€
20K
|
€
5K
|
€
2K
|
€
3K
|
€
2K
|
€
825
|
€
21K
|
€
4K
|
|
|
€
60K
|
€
24K
|
€
112K
|
€
25K
|
€
25K
|
€
33K
|
€
-24K
|
€
34K
|
€
45K
|
€
13K
|
€
43K
|
€
38K
|
€
34K
|
€
43K
|
€
39K
|
€
52K
|
€
9K
|
€
20K
|
€
41K
|
|
|
€
119K
|
€
-44K
|
€
-86K
|
€
-247K
|
€
-249K
|
€
-180K
|
€
-208K
|
€
-178K
|
€
-211K
|
€
-254K
|
€
-59K
|
€
-98K
|
€
-109K
|
€
-109K
|
€
-137K
|
€
-195K
|
€
-329K
|
€
-354K
|
€
-371K
|
|
|
2,41
|
0,53
|
0,48
|
0,08
|
0,03
|
0,03
|
0,09
|
0,06
|
0,24
|
0,06
|
0,51
|
0,17
|
0,04
|
0,02
|
0,02
|
0,14
|
0
|
0,06
|
0,02
|
|
|
2,41
|
0,53
|
0,48
|
0,08
|
0,03
|
0,03
|
0,09
|
0,06
|
0,24
|
0,06
|
0,51
|
0,17
|
0,04
|
0,02
|
0,02
|
0,01
|
0
|
0,06
|
0,02
|
|
|
2,41
|
0,53
|
0,48
|
0,08
|
0,03
|
0,03
|
0,09
|
0,06
|
0,24
|
0,06
|
0,51
|
0,17
|
0,04
|
0,02
|
0,02
|
0,14
|
0
|
0,06
|
0,02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
493K
|
€
483K
|
€
573K
|
€
610K
|
€
620K
|
€
555K
|
€
594K
|
€
608K
|
€
687K
|
€
661K
|
€
527K
|
€
501K
|
€
477K
|
€
460K
|
€
462K
|
€
526K
|
€
591K
|
€
643K
|
€
646K
|
|
|
€
84K
|
€
93K
|
€
165K
|
€
267K
|
€
255K
|
€
186K
|
€
229K
|
€
190K
|
€
277K
|
€
269K
|
€
120K
|
€
118K
|
€
114K
|
€
112K
|
€
140K
|
€
227K
|
€
330K
|
€
375K
|
€
381K
|
|
|
€
84K
|
€
93K
|
€
165K
|
€
267K
|
€
255K
|
€
185K
|
€
228K
|
€
190K
|
€
277K
|
€
267K
|
€
120K
|
€
118K
|
€
114K
|
€
112K
|
€
140K
|
€
227K
|
€
330K
|
€
375K
|
€
378K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
|
82,89%
|
80,64%
|
71,10%
|
56,14%
|
58,88%
|
66,51%
|
61,50%
|
68,66%
|
59,65%
|
59,34%
|
77,15%
|
76,46%
|
76,14%
|
75,70%
|
69,68%
|
56,75%
|
44,15%
|
41,72%
|
41,00%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,01
|
|
1,35
|
4,09
|
1,23
|
10,79
|
7,74
|
4,60
|
|
4,66
|
4,59
|
9,75
|
2,30
|
2,46
|
2,56
|
2,57
|
4,20
|
6,89
|
9,77
|
9,30
|
8,99
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14,76%
|
6,23%
|
27,62%
|
7,20%
|
6,79%
|
8,94%
|
-6,56%
|
8,15%
|
10,95%
|
3,25%
|
10,66%
|
10,01%
|
9,24%
|
12,24%
|
11,98%
|
17,29%
|
3,63%
|
7,60%
|
15,32%
|
|
|
4,85%
|
-4,35%
|
15,94%
|
-6,71%
|
-1,17%
|
1,12%
|
-14,23%
|
1,73%
|
4,40%
|
-3,81%
|
5,87%
|
5,12%
|
4,20%
|
7,46%
|
7,42%
|
12,52%
|
-2,81%
|
1,31%
|
8,94%
|
|
|
4,02
|
-3,51
|
11,34
|
-3,76
|
-0,69
|
0,75
|
-8,75
|
1,19
|
2,63
|
-2,26
|
4,53
|
3,91
|
3,20
|
5,65
|
5,17
|
7,11
|
-1,24
|
0,55
|
3,67
|
|
|
4,85
|
-4,35
|
15,94
|
-6,71
|
-1,17
|
1,12
|
-14,23
|
1,73
|
4,40
|
-3,81
|
5,87
|
5,12
|
4,20
|
7,46
|
7,42
|
12,52
|
-2,81
|
1,31
|
8,94
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|