T
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
16K
|
€
2K
|
€
14K
|
€
97K
|
€
103K
|
€
105K
|
€
116K
|
€
105K
|
€
109K
|
€
115K
|
€
141K
|
€
129K
|
€
118K
|
€
182K
|
€
177K
|
€
190K
|
€
120K
|
€
53K
|
€
78K
|
€
94K
|
|
|
€
8K
|
€
-87K
|
€
-88K
|
€
2K
|
€
6K
|
€
9K
|
€
5K
|
€
3K
|
€
4K
|
€
13K
|
€
18K
|
€
21K
|
€
24K
|
€
-10K
|
€
-27K
|
€
16K
|
€
5K
|
€
-15K
|
€
34
|
€
298
|
|
|
€
-65K
|
€
-73K
|
€
14K
|
€
103K
|
€
101K
|
€
94K
|
€
86K
|
€
81K
|
€
78K
|
€
75K
|
€
61K
|
€
43K
|
€
22K
|
€
-2K
|
€
8K
|
€
35K
|
€
19K
|
€
14K
|
€
29K
|
€
29K
|
|
|
€
12K
|
-
|
€
499
|
€
19K
|
€
25K
|
€
28K
|
€
21K
|
€
17K
|
€
22K
|
€
34K
|
€
38K
|
€
34K
|
€
29K
|
€
14K
|
€
6K
|
€
42K
|
€
36K
|
€
5K
|
€
20K
|
€
29K
|
|
|
€
165
|
€
6K
|
€
5K
|
€
11K
|
€
12K
|
€
12K
|
€
17K
|
€
32K
|
€
16K
|
€
32K
|
€
16K
|
€
25K
|
€
6K
|
€
2K
|
€
1K
|
|
|
-
|
€
5K
|
€
10K
|
|
|
€
-2K
|
€
76K
|
€
89K
|
€
77K
|
€
72K
|
€
69K
|
€
88K
|
€
79K
|
€
81K
|
€
75K
|
€
95K
|
€
87K
|
€
81K
|
€
161K
|
€
166K
|
€
138K
|
€
74K
|
€
38K
|
€
41K
|
€
51K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
17K
|
€
-75K
|
€
-75K
|
€
18K
|
€
30K
|
€
35K
|
€
26K
|
€
21K
|
€
27K
|
€
38K
|
€
44K
|
€
40K
|
€
35K
|
€
18K
|
€
8K
|
€
49K
|
€
44K
|
€
7K
|
€
27K
|
€
40K
|
|
|
€
15K
|
€
-78K
|
€
-79K
|
€
10K
|
€
22K
|
€
28K
|
€
18K
|
€
13K
|
€
19K
|
€
32K
|
€
37K
|
€
33K
|
€
29K
|
€
2K
|
€
-12K
|
€
27K
|
€
23K
|
€
-10K
|
€
8K
|
€
21K
|
|
|
€
8K
|
€
-87K
|
€
-88K
|
€
2K
|
€
6K
|
€
9K
|
€
5K
|
€
3K
|
€
4K
|
€
13K
|
€
18K
|
€
21K
|
€
24K
|
€
-10K
|
€
-27K
|
€
16K
|
€
5K
|
€
-15K
|
€
34
|
€
298
|
|
|
|
€
-2K
|
€
1K
|
€
663
|
€
169
|
€
12K
|
€
2K
|
€
22K
|
€
2K
|
€
0
|
€
0
|
€
18K
|
€
13K
|
€
6K
|
€
5K
|
€
8K
|
€
18K
|
€
43K
|
€
7K
|
€
7K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
17K
|
€
25K
|
€
98K
|
€
139K
|
€
209K
|
€
180K
|
€
176K
|
€
203K
|
€
187K
|
€
206K
|
€
172K
|
€
107K
|
€
105K
|
€
59K
|
€
55K
|
€
102K
|
€
43K
|
€
21K
|
€
14K
|
€
24K
|
|
|
€
11K
|
€
-84K
|
€
-85K
|
€
10K
|
€
14K
|
€
15K
|
€
13K
|
€
10K
|
€
12K
|
€
20K
|
€
25K
|
€
28K
|
€
30K
|
€
7K
|
€
-7K
|
€
38K
|
€
26K
|
€
2K
|
€
19K
|
€
20K
|
|
|
€
-76K
|
€
-87K
|
€
-8K
|
€
101K
|
€
89K
|
€
78K
|
€
75K
|
€
67K
|
€
66K
|
€
57K
|
€
39K
|
€
14K
|
€
24K
|
€
28K
|
€
50K
|
€
86K
|
€
-22K
|
€
-18K
|
€
15K
|
€
2K
|
|
|
0,64
|
0,61
|
0,96
|
1,51
|
1,34
|
1,24
|
1,23
|
1,19
|
1,21
|
1,17
|
1,13
|
1,05
|
1,08
|
1,09
|
1,16
|
1,31
|
0,91
|
0,90
|
1,18
|
1,03
|
|
|
0,25
|
0,22
|
0,66
|
0,81
|
0,88
|
0,86
|
0,84
|
0,85
|
0,87
|
0,86
|
0,77
|
0,70
|
0,73
|
0,74
|
0,95
|
1,14
|
0,65
|
0,62
|
0,76
|
0,74
|
|
|
0,64
|
0,61
|
0,96
|
1,51
|
1,34
|
1,24
|
1,23
|
1,19
|
1,21
|
1,17
|
1,13
|
1,05
|
1,08
|
1,09
|
1,16
|
1,31
|
0,91
|
0,90
|
1,18
|
1,03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
157K
|
€
158K
|
€
203K
|
€
308K
|
€
364K
|
€
425K
|
€
417K
|
€
448K
|
€
388K
|
€
409K
|
€
369K
|
€
342K
|
€
357K
|
€
352K
|
€
373K
|
€
403K
|
€
264K
|
€
219K
|
€
122K
|
€
116K
|
|
|
€
221K
|
€
230K
|
€
189K
|
€
205K
|
€
264K
|
€
331K
|
€
331K
|
€
368K
|
€
309K
|
€
334K
|
€
308K
|
€
299K
|
€
335K
|
€
354K
|
€
365K
|
€
368K
|
€
245K
|
€
205K
|
€
94K
|
€
88K
|
|
|
€
214K
|
€
223K
|
€
182K
|
€
198K
|
€
259K
|
€
324K
|
€
325K
|
€
357K
|
€
309K
|
€
334K
|
€
308K
|
€
299K
|
€
315K
|
€
313K
|
€
302K
|
€
281K
|
€
235K
|
€
183K
|
€
81K
|
€
76K
|
|
|
€
7K
|
€
7K
|
€
7K
|
€
7K
|
€
5K
|
€
6K
|
€
6K
|
€
11K
|
|
|
|
|
€
20K
|
€
41K
|
€
63K
|
€
87K
|
€
10K
|
€
22K
|
€
13K
|
€
12K
|
|
|
-41,18%
|
-46,09%
|
6,98%
|
33,28%
|
27,60%
|
22,17%
|
20,55%
|
18,01%
|
20,16%
|
18,25%
|
16,58%
|
12,66%
|
6,19%
|
-0,45%
|
2,13%
|
8,63%
|
7,11%
|
6,27%
|
23,38%
|
24,53%
|
|
|
-0,11
|
-0,10
|
0,49
|
0,07
|
0,05
|
0,07
|
0,07
|
0,13
|
|
|
|
|
0,89
|
-25,86
|
7,92
|
2,51
|
0,54
|
1,59
|
0,45
|
0,42
|
|
|
12,79
|
|
|
11,25
|
8,92
|
9,55
|
12,78
|
17,90
|
11,38
|
8,68
|
6,95
|
7,40
|
9,48
|
19,55
|
47,42
|
7,49
|
5,60
|
30,08
|
3,51
|
2,18
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-16,37%
|
115,50%
|
-599,21%
|
10,22%
|
14,23%
|
15,62%
|
14,62%
|
12,67%
|
15,59%
|
27,13%
|
40,39%
|
65,59%
|
134,58%
|
-414,68%
|
-87,48%
|
109,37%
|
139,11%
|
12,18%
|
65,64%
|
69,49%
|
|
|
-12,65%
|
119,48%
|
-623,99%
|
1,92%
|
6,27%
|
9,11%
|
5,74%
|
3,25%
|
4,58%
|
17,98%
|
29,23%
|
48,95%
|
107,18%
|
600,69%
|
-337,57%
|
45,98%
|
26,96%
|
-108,54%
|
0,12%
|
1,04%
|
|
|
5,21
|
-55,07
|
-43,56
|
0,64
|
1,73
|
2,02
|
1,18
|
0,58
|
0,92
|
3,28
|
4,85
|
6,20
|
6,64
|
-2,71
|
-7,20
|
3,97
|
1,92
|
-6,80
|
0,03
|
0,26
|
|
|
-12,65
|
119,48
|
-623,99
|
1,92
|
6,27
|
9,11
|
5,74
|
3,25
|
4,58
|
17,98
|
29,23
|
48,95
|
107,18
|
600,69
|
-337,57
|
45,98
|
26,96
|
-108,54
|
0,12
|
1,04
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2
|
2
|
2
|
2,20
|
2,80
|
2,40
|
2,50
|
2,20
|
2,60
|
2,60
|
2,20
|
4
|
5
|
8,30
|
2,90
|
1,80
|
2,60
|
2
|
|
|
|
|
€
44K
|
€
38K
|
€
36K
|
€
31K
|
€
31K
|
€
33K
|
€
32K
|
€
34K
|
€
36K
|
€
33K
|
€
37K
|
€
40K
|
€
33K
|
€
17K
|
€
26K
|
€
21K
|
€
16K
|
€
26K
|