T
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-2K
|
€
8K
|
€
8K
|
€
5K
|
€
4K
|
€
5K
|
€
5K
|
€
4K
|
€
5K
|
€
5K
|
€
6K
|
€
6K
|
€
6K
|
€
5K
|
€
6K
|
€
6K
|
€
7K
|
€
11K
|
€
37K
|
€
8K
|
|
|
€
-9K
|
€
171
|
€
0
|
€
0
|
€
566
|
€
860
|
€
719
|
€
404
|
€
1K
|
€
1K
|
€
903
|
€
991
|
€
908
|
€
852
|
€
349
|
€
984
|
€
2K
|
€
2K
|
€
27K
|
€
11K
|
|
|
€
14K
|
€
24K
|
€
24K
|
€
24K
|
€
24K
|
€
23K
|
€
22K
|
€
21K
|
€
21K
|
€
20K
|
€
19K
|
€
18K
|
€
17K
|
€
16K
|
€
15K
|
€
15K
|
€
14K
|
€
12K
|
€
10K
|
€
-17K
|
|
|
€
507
|
€
6K
|
€
6K
|
€
5K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
5K
|
€
4K
|
€
4K
|
€
4K
|
€
5K
|
€
4K
|
€
6K
|
€
8K
|
€
30K
|
€
6K
|
|
|
|
|
|
|
-
|
€
69
|
€
69
|
€
69
|
|
|
|
|
|
|
€
30
|
|
€
452
|
€
108
|
|
€
483
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-216
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-2K
|
€
8K
|
€
8K
|
€
5K
|
€
4K
|
€
5K
|
€
5K
|
€
4K
|
€
4K
|
€
4K
|
€
6K
|
€
5K
|
€
5K
|
€
5K
|
€
6K
|
€
6K
|
€
7K
|
€
10K
|
€
37K
|
€
8K
|
|
|
€
-2K
|
€
8K
|
€
8K
|
€
5K
|
€
4K
|
€
5K
|
€
5K
|
€
4K
|
€
4K
|
€
4K
|
€
6K
|
€
5K
|
€
5K
|
€
5K
|
€
6K
|
€
6K
|
€
7K
|
€
10K
|
€
37K
|
€
6K
|
|
|
€
-9K
|
€
171
|
€
0
|
€
0
|
€
566
|
€
860
|
€
719
|
€
404
|
€
1K
|
€
1K
|
€
903
|
€
991
|
€
908
|
€
852
|
€
349
|
€
984
|
€
2K
|
€
2K
|
€
27K
|
€
11K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
613
|
€
832
|
€
346
|
€
3K
|
€
6
|
€
96
|
€
2K
|
€
179
|
€
396
|
€
4K
|
€
46
|
€
241
|
€
20
|
€
68
|
€
100
|
€
102
|
€
54K
|
€
3K
|
€
1K
|
|
|
€
-9K
|
€
171
|
€
0
|
€
0
|
€
566
|
€
860
|
€
719
|
€
404
|
€
1K
|
€
1K
|
€
903
|
€
991
|
€
908
|
€
852
|
€
349
|
€
984
|
€
2K
|
€
2K
|
€
27K
|
€
13K
|
|
|
€
14K
|
€
24K
|
€
23K
|
€
23K
|
€
23K
|
€
23K
|
€
22K
|
€
21K
|
€
21K
|
€
20K
|
€
19K
|
€
18K
|
€
17K
|
€
16K
|
€
15K
|
€
15K
|
€
14K
|
€
11K
|
€
10K
|
€
-31K
|
|
|
1,10
|
1,20
|
1,21
|
1,24
|
1,21
|
1,22
|
1,22
|
1,23
|
1,24
|
1,25
|
1,24
|
1,15
|
1,15
|
1,15
|
1,16
|
1,17
|
1,17
|
1,09
|
1,06
|
0,90
|
|
|
1,10
|
1,20
|
1,21
|
1,24
|
1,21
|
1,22
|
1,22
|
1,23
|
1,24
|
1,25
|
1,24
|
1,15
|
1,15
|
1,15
|
1,16
|
1,17
|
1,17
|
1,09
|
1,06
|
0,90
|
|
|
1,11
|
1,20
|
1,21
|
1,24
|
1,21
|
1,22
|
1,23
|
1,24
|
1,25
|
1,25
|
1,25
|
1,16
|
1,16
|
1,16
|
1,16
|
1,18
|
1,17
|
1,10
|
1,07
|
0,91
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
151K
|
€
144K
|
€
134K
|
€
121K
|
€
133K
|
€
127K
|
€
120K
|
€
112K
|
€
107K
|
€
99K
|
€
95K
|
€
134K
|
€
127K
|
€
120K
|
€
109K
|
€
99K
|
€
94K
|
€
140K
|
€
161K
|
€
306K
|
|
|
€
136K
|
€
120K
|
€
111K
|
€
97K
|
€
110K
|
€
104K
|
€
98K
|
€
91K
|
€
86K
|
€
79K
|
€
77K
|
€
116K
|
€
110K
|
€
104K
|
€
94K
|
€
85K
|
€
81K
|
€
129K
|
€
152K
|
€
324K
|
|
|
€
136K
|
€
120K
|
€
111K
|
€
97K
|
€
110K
|
€
104K
|
€
98K
|
€
91K
|
€
86K
|
€
79K
|
€
76K
|
€
115K
|
€
110K
|
€
103K
|
€
94K
|
€
84K
|
€
81K
|
€
127K
|
€
150K
|
€
323K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,55%
|
16,44%
|
17,50%
|
19,50%
|
17,64%
|
18,04%
|
18,43%
|
19,02%
|
19,60%
|
20,06%
|
19,61%
|
13,30%
|
13,23%
|
13,28%
|
13,80%
|
14,81%
|
14,55%
|
8,22%
|
6,05%
|
-5,57%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15,63
|
14,49
|
18,89
|
26,12
|
21,44
|
18,99
|
22,07
|
19,42
|
17,78
|
13,19
|
21,64
|
21,37
|
19,73
|
16,02
|
14,98
|
12,02
|
12,33
|
4,09
|
39,87
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-64,72%
|
0,72%
|
0,00%
|
0,00%
|
2,41%
|
3,75%
|
3,26%
|
1,89%
|
5,15%
|
5,95%
|
4,83%
|
5,57%
|
5,40%
|
5,35%
|
2,32%
|
6,69%
|
15,96%
|
15,39%
|
274,97%
|
-75,00%
|
|
|
-64,72%
|
0,72%
|
0,00%
|
0,00%
|
2,41%
|
3,75%
|
3,26%
|
1,89%
|
5,15%
|
5,95%
|
4,83%
|
5,57%
|
5,40%
|
5,35%
|
2,32%
|
6,69%
|
15,96%
|
15,39%
|
274,97%
|
-63,64%
|
|
|
-6,18
|
0,12
|
0,00
|
0,00
|
0,42
|
0,68
|
0,60
|
0,36
|
1,01
|
1,19
|
0,95
|
0,74
|
0,71
|
0,71
|
0,32
|
0,99
|
2,32
|
1,27
|
16,63
|
3,54
|
|
|
-64,72
|
0,72
|
0,00
|
0,00
|
2,41
|
3,75
|
3,26
|
1,89
|
5,15
|
5,95
|
4,83
|
5,57
|
5,40
|
5,35
|
2,32
|
6,69
|
15,96
|
15,39
|
274,97
|
-63,64
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|