T
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
12K
|
€
11K
|
€
13K
|
€
7K
|
€
14K
|
€
18K
|
€
21K
|
€
21K
|
€
11K
|
€
4K
|
€
15K
|
€
483
|
€
-3K
|
€
-5K
|
€
-491
|
€
1K
|
€
-3K
|
€
-2K
|
|
|
€
2K
|
€
8K
|
€
7K
|
€
9K
|
€
4K
|
€
11K
|
€
12K
|
€
14K
|
€
18K
|
€
10K
|
€
3K
|
€
15K
|
€
1K
|
€
-3K
|
€
-13K
|
€
-8K
|
€
-6K
|
€
-9K
|
€
-7K
|
|
|
€
86K
|
€
84K
|
€
76K
|
€
70K
|
€
61K
|
€
57K
|
€
46K
|
€
34K
|
€
20K
|
€
2K
|
€
-8K
|
€
-12K
|
€
-26K
|
€
-27K
|
€
-25K
|
€
-11K
|
€
-4K
|
€
2K
|
€
12K
|
|
|
€
7K
|
€
15K
|
€
14K
|
€
16K
|
€
9K
|
€
17K
|
€
21K
|
€
23K
|
€
23K
|
€
9K
|
€
2K
|
€
11K
|
€
297
|
-
|
-
|
-
|
€
64
|
€
82
|
€
475
|
|
|
€
799
|
€
2K
|
€
1K
|
€
2K
|
€
644
|
€
3K
|
€
5K
|
€
6K
|
€
2K
|
€
93
|
€
864
|
€
937
|
€
2K
|
€
2K
|
€
218
|
|
€
68
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
11K
|
€
10K
|
€
13K
|
€
6K
|
€
13K
|
€
17K
|
€
20K
|
€
21K
|
€
11K
|
€
3K
|
€
15K
|
€
421
|
€
-6K
|
€
-8K
|
€
-2K
|
€
81
|
€
-4K
|
€
-2K
|
|
|
€
3K
|
€
11K
|
€
10K
|
€
13K
|
€
6K
|
€
13K
|
€
17K
|
€
20K
|
€
21K
|
€
11K
|
€
3K
|
€
15K
|
€
171
|
€
-6K
|
€
-13K
|
€
-7K
|
€
-5K
|
€
-9K
|
€
-7K
|
|
|
€
2K
|
€
8K
|
€
7K
|
€
9K
|
€
4K
|
€
11K
|
€
12K
|
€
14K
|
€
18K
|
€
10K
|
€
3K
|
€
15K
|
€
1K
|
€
-3K
|
€
-13K
|
€
-8K
|
€
-6K
|
€
-9K
|
€
-7K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-370
|
€
3K
|
€
3K
|
€
5K
|
€
6K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
86K
|
€
86K
|
€
78K
|
€
69K
|
€
67K
|
€
65K
|
€
57K
|
€
45K
|
€
26K
|
€
9K
|
€
25
|
€
455
|
€
566
|
|
€
54
|
€
2K
|
€
108
|
€
51
|
€
316
|
|
|
€
2K
|
€
8K
|
€
7K
|
€
9K
|
€
4K
|
€
11K
|
€
12K
|
€
14K
|
€
18K
|
€
10K
|
€
3K
|
€
15K
|
€
2K
|
€
-2K
|
€
-8K
|
€
-3K
|
€
-898
|
€
-4K
|
€
-3K
|
|
|
€
82K
|
€
84K
|
€
76K
|
€
70K
|
€
61K
|
€
57K
|
€
46K
|
€
34K
|
€
20K
|
€
2K
|
€
-8K
|
€
-12K
|
€
-26K
|
€
-29K
|
€
-31K
|
€
-21K
|
€
-17K
|
€
-19K
|
€
-12K
|
|
|
6,68
|
5,50
|
5,73
|
5,37
|
6,59
|
5,62
|
4,23
|
3,27
|
2,82
|
1,22
|
0
|
0,13
|
0,12
|
0,25
|
0,12
|
0,18
|
0,13
|
0,13
|
0,18
|
|
|
6,68
|
5,50
|
5,73
|
5,37
|
6,59
|
5,62
|
4,23
|
3,27
|
2,82
|
1,22
|
0
|
0,13
|
0,12
|
0,25
|
0,12
|
0,18
|
0,13
|
0,13
|
0,18
|
|
|
6,68
|
5,50
|
5,73
|
5,37
|
6,59
|
5,62
|
4,23
|
3,27
|
2,82
|
1,22
|
0
|
0,13
|
0,12
|
0,25
|
0,12
|
0,18
|
0,13
|
0,13
|
0,18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
101K
|
€
103K
|
€
93K
|
€
85K
|
€
72K
|
€
69K
|
€
60K
|
€
49K
|
€
31K
|
€
11K
|
€
25
|
€
2K
|
€
3K
|
€
13K
|
€
12K
|
€
17K
|
€
20K
|
€
24K
|
€
26K
|
|
|
€
14K
|
€
19K
|
€
16K
|
€
16K
|
€
11K
|
€
12K
|
€
14K
|
€
15K
|
€
11K
|
€
9K
|
€
8K
|
€
13K
|
€
29K
|
€
40K
|
€
37K
|
€
29K
|
€
24K
|
€
22K
|
€
15K
|
|
|
€
14K
|
€
19K
|
€
16K
|
€
16K
|
€
11K
|
€
12K
|
€
14K
|
€
15K
|
€
11K
|
€
9K
|
€
8K
|
€
13K
|
€
29K
|
€
39K
|
€
35K
|
€
26K
|
€
20K
|
€
22K
|
€
15K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
1K
|
€
3K
|
€
4K
|
|
|
|
|
85,66%
|
81,81%
|
82,56%
|
81,36%
|
84,83%
|
82,21%
|
76,36%
|
69,40%
|
64,49%
|
18,34%
|
-33 577,21%
|
-659,86%
|
-755,98%
|
-218,18%
|
-206,36%
|
-64,57%
|
-17,86%
|
9,59%
|
43,59%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-0,05
|
-0,05
|
-0,23
|
-1,03
|
|
|
|
|
4,35
|
1,67
|
1,58
|
1,25
|
1,85
|
0,94
|
0,83
|
0,75
|
0,54
|
0,84
|
2,62
|
0,88
|
70,05
|
|
|
|
295,18
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,51%
|
9,07%
|
9,05%
|
12,27%
|
6,40%
|
19,21%
|
25,79%
|
40,74%
|
90,09%
|
521,50%
|
-35,86%
|
-126,12%
|
-5,83%
|
8,19%
|
34,19%
|
22,87%
|
24,81%
|
-192,27%
|
-23,76%
|
|
|
2,46%
|
9,07%
|
9,05%
|
12,27%
|
6,40%
|
19,21%
|
25,79%
|
40,74%
|
90,09%
|
521,50%
|
-35,86%
|
-126,12%
|
-4,87%
|
9,51%
|
54,58%
|
67,75%
|
163,95%
|
-399,04%
|
-61,05%
|
|
|
2,11
|
7,42
|
7,47
|
9,98
|
5,43
|
15,79
|
19,69
|
28,28
|
58,10
|
95,65
|
12 041,78
|
832,25
|
36,84
|
-20,74
|
-112,62
|
-43,74
|
-29,28
|
-38,26
|
-26,61
|
|
|
2,46
|
9,07
|
9,05
|
12,27
|
6,40
|
19,21
|
25,79
|
40,74
|
90,09
|
521,50
|
-35,86
|
-126,12
|
-4,87
|
9,51
|
54,58
|
67,75
|
163,95
|
-399,04
|
-61,05
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|