T
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-21K
|
€
59K
|
€
75K
|
€
82K
|
€
72K
|
€
80K
|
€
64K
|
€
47K
|
€
1K
|
€
50K
|
€
38K
|
€
-43K
|
€
157K
|
€
80K
|
€
63K
|
€
53K
|
€
44K
|
€
62K
|
€
66K
|
|
|
€
-91K
|
€
5K
|
€
24K
|
€
38K
|
€
25K
|
€
41K
|
€
27K
|
€
9K
|
€
-41K
|
€
2K
|
€
-11K
|
€
-92K
|
€
91K
|
€
45K
|
€
26K
|
€
17K
|
€
11K
|
€
28K
|
€
41K
|
|
|
€
143K
|
€
234K
|
€
229K
|
€
205K
|
€
170K
|
€
158K
|
€
117K
|
€
90K
|
€
81K
|
€
122K
|
€
120K
|
€
132K
|
€
224K
|
€
176K
|
€
130K
|
€
104K
|
€
87K
|
€
76K
|
€
47K
|
|
|
€
6K
|
€
60K
|
€
62K
|
€
82K
|
€
63K
|
€
71K
|
€
53K
|
€
35K
|
€
3K
|
€
38K
|
€
29K
|
€
5K
|
€
163K
|
€
91K
|
€
71K
|
€
59K
|
€
44K
|
€
56K
|
€
71K
|
|
|
€
1K
|
|
€
8K
|
€
8K
|
€
9K
|
€
5K
|
€
1K
|
€
2K
|
€
514
|
€
520
|
€
3K
|
€
11K
|
€
42K
|
€
18K
|
€
11K
|
€
9K
|
€
3K
|
€
10K
|
€
8K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
13K
|
|
|
|
|
|
|
|
€
43K
|
|
|
|
|
|
|
|
|
|
|
|
8,36%
|
50,63%
|
|
|
|
|
|
|
|
47,22%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-35K
|
€
55K
|
€
69K
|
€
80K
|
€
69K
|
€
78K
|
€
61K
|
€
45K
|
€
697
|
€
47K
|
€
35K
|
€
-45K
|
€
155K
|
€
77K
|
€
60K
|
€
52K
|
€
42K
|
€
61K
|
€
65K
|
|
|
€
-79K
|
€
18K
|
€
38K
|
€
55K
|
€
45K
|
€
56K
|
€
39K
|
€
24K
|
€
-25K
|
€
19K
|
€
7K
|
€
-74K
|
€
150K
|
€
72K
|
€
41K
|
€
30K
|
€
21K
|
€
42K
|
€
59K
|
|
|
€
-91K
|
€
5K
|
€
24K
|
€
38K
|
€
25K
|
€
41K
|
€
27K
|
€
9K
|
€
-41K
|
€
2K
|
€
-11K
|
€
-92K
|
€
91K
|
€
45K
|
€
26K
|
€
17K
|
€
11K
|
€
28K
|
€
41K
|
|
|
€
0
|
€
58K
|
€
43K
|
€
13K
|
€
802
|
€
16K
|
€
10K
|
€
0
|
€
5K
|
€
0
|
€
3K
|
€
83K
|
€
213K
|
€
140K
|
€
3K
|
€
5K
|
€
8K
|
€
164K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
68K
|
€
133K
|
€
166K
|
€
148K
|
€
108K
|
€
80K
|
€
31K
|
€
4K
|
€
427
|
€
21K
|
€
13K
|
€
21K
|
€
96K
|
€
33K
|
€
63K
|
€
46K
|
€
27K
|
€
20K
|
€
49K
|
|
|
€
-47K
|
€
42K
|
€
55K
|
€
64K
|
€
49K
|
€
64K
|
€
50K
|
€
29K
|
€
-15K
|
€
30K
|
€
17K
|
€
-62K
|
€
96K
|
€
50K
|
€
45K
|
€
39K
|
€
33K
|
€
47K
|
€
47K
|
|
|
€
75K
|
€
149K
|
€
50K
|
€
63K
|
€
39K
|
€
26K
|
€
-1K
|
€
-18K
|
€
-31K
|
€
9K
|
€
-8K
|
€
-4K
|
€
77K
|
€
68K
|
€
92K
|
€
59K
|
€
29K
|
€
6K
|
€
27K
|
|
|
2,23
|
3,48
|
1,24
|
1,45
|
1,37
|
1,27
|
0,98
|
0,81
|
0,49
|
1,25
|
0,86
|
0,93
|
2,17
|
3,18
|
5,78
|
2,93
|
2,09
|
1,20
|
2,20
|
|
|
2,23
|
3,48
|
1,24
|
1,45
|
1,37
|
1,27
|
0,98
|
0,81
|
0,49
|
1,25
|
0,86
|
0,93
|
2,17
|
3,18
|
5,78
|
2,93
|
2,09
|
1,20
|
2,20
|
|
|
2,23
|
3,48
|
1,24
|
1,45
|
1,37
|
1,27
|
0,98
|
0,81
|
0,49
|
1,25
|
0,86
|
0,93
|
2,17
|
3,18
|
5,78
|
2,93
|
2,09
|
1,20
|
2,20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
491K
|
€
607K
|
€
640K
|
€
568K
|
€
523K
|
€
523K
|
€
477K
|
€
498K
|
€
472K
|
€
507K
|
€
546K
|
€
584K
|
€
613K
|
€
359K
|
€
236K
|
€
225K
|
€
208K
|
€
204K
|
€
70K
|
|
|
€
347K
|
€
373K
|
€
411K
|
€
363K
|
€
353K
|
€
365K
|
€
360K
|
€
408K
|
€
391K
|
€
385K
|
€
426K
|
€
452K
|
€
389K
|
€
183K
|
€
106K
|
€
121K
|
€
121K
|
€
129K
|
€
22K
|
|
|
€
61K
|
€
60K
|
€
213K
|
€
140K
|
€
106K
|
€
96K
|
€
70K
|
€
94K
|
€
60K
|
€
35K
|
€
57K
|
€
66K
|
€
66K
|
€
31K
|
€
19K
|
€
30K
|
€
27K
|
€
32K
|
€
22K
|
|
|
€
286K
|
€
313K
|
€
198K
|
€
223K
|
€
247K
|
€
269K
|
€
290K
|
€
315K
|
€
331K
|
€
350K
|
€
369K
|
€
386K
|
€
323K
|
€
152K
|
€
87K
|
€
90K
|
€
95K
|
€
96K
|
|
|
|
29,20%
|
38,59%
|
35,83%
|
36,12%
|
32,53%
|
30,19%
|
24,52%
|
17,99%
|
17,15%
|
24,13%
|
22,04%
|
22,57%
|
36,49%
|
48,91%
|
55,05%
|
46,24%
|
41,77%
|
36,95%
|
67,95%
|
|
|
2
|
1,34
|
0,86
|
1,09
|
1,45
|
1,71
|
2,48
|
3,51
|
4,09
|
2,86
|
3,06
|
2,93
|
1,44
|
0,87
|
0,67
|
0,87
|
1,09
|
1,28
|
|
|
|
|
6,76
|
5,98
|
4,51
|
5,09
|
4,65
|
5,88
|
9,17
|
561,07
|
8,27
|
12,10
|
|
2,51
|
2,39
|
1,76
|
2,34
|
2,86
|
2,13
|
0,35
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-32,47%
|
17,98%
|
24,03%
|
30,98%
|
28,69%
|
40,47%
|
42,47%
|
32,90%
|
-18,76%
|
24,21%
|
14,11%
|
-47,37%
|
42,94%
|
28,57%
|
34,90%
|
37,17%
|
37,40%
|
62,64%
|
98,52%
|
|
|
-63,45%
|
2,02%
|
10,56%
|
18,66%
|
14,51%
|
25,95%
|
23,41%
|
9,60%
|
-51,10%
|
1,60%
|
-9,40%
|
-69,70%
|
40,73%
|
25,85%
|
20,19%
|
16,20%
|
13,19%
|
37,37%
|
86,90%
|
|
|
-18,53
|
0,78
|
3,78
|
6,74
|
4,72
|
7,83
|
5,74
|
1,73
|
-8,76
|
0,39
|
-2,07
|
-15,73
|
14,86
|
12,64
|
11,11
|
7,49
|
5,51
|
13,81
|
59,05
|
|
|
-63,45
|
2,02
|
10,56
|
18,66
|
14,51
|
25,95
|
23,41
|
9,60
|
-51,10
|
1,60
|
-9,40
|
-69,70
|
40,73
|
25,85
|
20,19
|
16,20
|
13,19
|
37,37
|
86,90
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|