T
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-2K
|
€
28K
|
€
11K
|
€
10K
|
€
9K
|
€
9K
|
€
3K
|
€
11K
|
€
8K
|
€
4K
|
€
13K
|
€
18K
|
€
8K
|
€
7K
|
€
623
|
€
-8K
|
€
9K
|
€
21K
|
€
26K
|
€
27K
|
|
|
€
-14K
|
€
12K
|
€
-550
|
€
-3K
|
€
-5K
|
€
-5K
|
€
-13K
|
€
-2K
|
€
-4K
|
€
2K
|
€
8K
|
€
16K
|
€
2K
|
€
1K
|
€
-6K
|
€
-14K
|
€
-5K
|
€
28
|
€
3K
|
€
10K
|
|
|
€
7K
|
€
21K
|
€
9K
|
€
10K
|
€
12K
|
€
17K
|
€
22K
|
€
35K
|
€
37K
|
€
40K
|
€
38K
|
€
30K
|
€
14K
|
€
13K
|
€
12K
|
€
18K
|
€
32K
|
€
37K
|
€
37K
|
€
33K
|
|
|
€
263
|
€
24K
|
€
7K
|
€
7K
|
€
6K
|
€
6K
|
€
2K
|
€
9K
|
€
8K
|
€
5K
|
€
15K
|
€
20K
|
€
6K
|
€
6K
|
€
457
|
€
859
|
€
9K
|
€
20K
|
€
26K
|
€
29K
|
|
|
€
408
|
|
€
2K
|
|
|
€
299
|
€
1K
|
€
4K
|
€
1K
|
|
€
1K
|
€
3K
|
€
1K
|
€
1K
|
€
3K
|
€
3K
|
€
2K
|
€
1K
|
€
2K
|
€
201
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-4K
|
€
28K
|
€
10K
|
€
9K
|
€
8K
|
€
8K
|
€
1K
|
€
10K
|
€
7K
|
€
3K
|
€
12K
|
€
17K
|
€
6K
|
€
6K
|
€
-563
|
€
-9K
|
€
8K
|
€
19K
|
€
25K
|
€
25K
|
|
|
€
-13K
|
€
18K
|
€
348
|
€
-1K
|
€
-2K
|
€
-2K
|
€
-10K
|
€
-1K
|
€
-822
|
€
2K
|
€
10K
|
€
16K
|
€
3K
|
€
2K
|
€
-6K
|
€
-15K
|
€
-2K
|
€
3K
|
€
7K
|
€
14K
|
|
|
€
-14K
|
€
12K
|
€
-550
|
€
-3K
|
€
-5K
|
€
-5K
|
€
-13K
|
€
-2K
|
€
-4K
|
€
2K
|
€
8K
|
€
16K
|
€
2K
|
€
1K
|
€
-6K
|
€
-14K
|
€
-5K
|
€
28
|
€
3K
|
€
10K
|
|
|
€
0
|
€
8K
|
€
0
|
€
0
|
€
4K
|
€
2K
|
€
0
|
€
21K
|
€
87K
|
-
|
€
4K
|
€
943
|
€
6K
|
€
-1K
|
€
1K
|
€
2K
|
€
9K
|
€
5K
|
€
23K
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
14K
|
€
5K
|
€
6K
|
€
4K
|
€
3K
|
€
3K
|
€
820
|
€
3K
|
€
5K
|
€
26K
|
€
11K
|
€
12K
|
€
341
|
€
451
|
€
615
|
€
5K
|
€
6K
|
€
10K
|
€
7K
|
€
12K
|
|
|
€
-5K
|
€
22K
|
€
9K
|
€
8K
|
€
5K
|
€
5K
|
€
-2K
|
€
10K
|
€
4K
|
€
4K
|
€
9K
|
€
17K
|
€
5K
|
€
5K
|
€
-916
|
€
-9K
|
€
4K
|
€
16K
|
€
21K
|
€
21K
|
|
|
€
-17K
|
€
-16K
|
€
-23K
|
€
-25K
|
€
-26K
|
€
-18K
|
€
-11K
|
€
1K
|
€
24K
|
€
35K
|
€
31K
|
€
25K
|
€
9K
|
€
13K
|
€
8K
|
€
13K
|
€
25K
|
€
23K
|
€
21K
|
€
11K
|
|
|
0,55
|
0,46
|
0,32
|
0,18
|
0,23
|
0,27
|
0,50
|
1,06
|
2,84
|
7,90
|
4,75
|
2,24
|
1,46
|
1,81
|
1,44
|
2,28
|
4,22
|
2,99
|
2,54
|
1,84
|
|
|
0,55
|
0,46
|
0,32
|
0,18
|
0,23
|
0,27
|
0,50
|
0,63
|
2,13
|
6,17
|
3,15
|
2,24
|
1,40
|
1,81
|
1,44
|
1,95
|
2,50
|
2,53
|
2,54
|
1,84
|
|
|
0,55
|
0,46
|
0,32
|
0,18
|
0,23
|
0,27
|
0,50
|
1,06
|
2,84
|
7,90
|
4,75
|
2,24
|
1,46
|
1,81
|
1,44
|
2,55
|
4,92
|
2,99
|
2,54
|
1,84
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
60K
|
€
62K
|
€
61K
|
€
65K
|
€
77K
|
€
82K
|
€
94K
|
€
122K
|
€
121K
|
€
45K
|
€
46K
|
€
51K
|
€
34K
|
€
31K
|
€
35K
|
€
34K
|
€
48K
|
€
50K
|
€
61K
|
€
47K
|
|
|
€
53K
|
€
40K
|
€
52K
|
€
55K
|
€
65K
|
€
65K
|
€
72K
|
€
87K
|
€
84K
|
€
5K
|
€
8K
|
€
21K
|
€
20K
|
€
18K
|
€
23K
|
€
17K
|
€
17K
|
€
13K
|
€
25K
|
€
14K
|
|
|
€
38K
|
€
29K
|
€
33K
|
€
30K
|
€
33K
|
€
25K
|
€
22K
|
€
26K
|
€
13K
|
€
5K
|
€
8K
|
€
21K
|
€
20K
|
€
16K
|
€
18K
|
€
9K
|
€
7K
|
€
11K
|
€
13K
|
€
14K
|
|
|
€
15K
|
€
11K
|
€
18K
|
€
25K
|
€
32K
|
€
40K
|
€
51K
|
€
61K
|
€
71K
|
|
|
|
|
€
3K
|
€
5K
|
€
7K
|
€
9K
|
€
2K
|
€
11K
|
|
|
|
12,35%
|
34,61%
|
14,81%
|
14,72%
|
15,76%
|
20,55%
|
23,28%
|
28,40%
|
30,44%
|
88,89%
|
82,20%
|
59,67%
|
42,56%
|
41,21%
|
33,16%
|
51,11%
|
65,47%
|
73,49%
|
59,97%
|
71,12%
|
|
|
1,99
|
0,53
|
2,04
|
2,63
|
2,61
|
2,38
|
2,31
|
1,76
|
1,94
|
|
|
|
|
0,23
|
0,43
|
0,40
|
0,28
|
0,05
|
0,30
|
|
|
|
|
1,46
|
5,25
|
6,23
|
8,33
|
8,44
|
66,97
|
8,45
|
11,74
|
1,46
|
0,70
|
1,19
|
3,02
|
3,06
|
|
|
2,18
|
0,70
|
0,99
|
0,54
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-63,97%
|
101,74%
|
99,60%
|
78,69%
|
41,45%
|
30,30%
|
-8,82%
|
27,58%
|
12,14%
|
9,77%
|
24,51%
|
57,00%
|
35,95%
|
39,65%
|
-7,93%
|
-49,30%
|
13,54%
|
44,13%
|
56,45%
|
63,37%
|
|
|
-186,44%
|
57,84%
|
-6,11%
|
-27,50%
|
-38,27%
|
-30,18%
|
-58,19%
|
-6,10%
|
-9,55%
|
5,85%
|
20,04%
|
52,27%
|
10,76%
|
10,75%
|
-52,64%
|
-79,14%
|
-16,51%
|
0,08%
|
9,21%
|
30,55%
|
|
|
-23,02
|
20,02
|
-0,90
|
-4,05
|
-6,03
|
-6,20
|
-13,54
|
-1,73
|
-2,91
|
5,20
|
16,47
|
31,19
|
4,58
|
4,43
|
-17,46
|
-40,44
|
-10,81
|
0,06
|
5,52
|
21,73
|
|
|
-186,44
|
57,84
|
-6,11
|
-27,50
|
-38,27
|
-30,18
|
-58,19
|
-6,10
|
-9,55
|
5,85
|
20,04
|
52,27
|
10,76
|
10,75
|
-52,64
|
-79,14
|
-16,51
|
0,08
|
9,21
|
30,55
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|