T
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
62K
|
€
54K
|
€
60K
|
€
54K
|
€
51K
|
€
54K
|
€
37K
|
€
43K
|
€
33K
|
€
41K
|
€
7K
|
|
|
€
30K
|
€
23K
|
€
27K
|
€
21K
|
€
18K
|
€
24K
|
€
13K
|
€
16K
|
€
10K
|
€
14K
|
€
558
|
|
|
€
150K
|
€
143K
|
€
182K
|
€
155K
|
€
134K
|
€
116K
|
€
93K
|
€
79K
|
€
63K
|
€
53K
|
€
1K
|
|
|
€
65K
|
€
55K
|
€
69K
|
€
56K
|
€
46K
|
€
47K
|
€
35K
|
€
39K
|
€
27K
|
€
33K
|
€
5K
|
|
|
€
15K
|
€
22K
|
€
11K
|
€
15K
|
€
14K
|
€
8K
|
€
417
|
€
11K
|
€
7K
|
€
7K
|
€
3K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
€
24K
|
€
62K
|
|
|
|
|
|
|
|
|
|
|
|
79,06%
|
272,91%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
60K
|
€
53K
|
€
59K
|
€
53K
|
€
48K
|
€
48K
|
€
36K
|
€
42K
|
€
32K
|
€
38K
|
€
6K
|
|
|
€
46K
|
€
37K
|
€
43K
|
€
36K
|
€
33K
|
€
40K
|
€
26K
|
€
32K
|
€
23K
|
€
29K
|
€
1K
|
|
|
€
30K
|
€
23K
|
€
27K
|
€
21K
|
€
18K
|
€
24K
|
€
13K
|
€
16K
|
€
10K
|
€
14K
|
€
558
|
|
|
€
0
|
€
0
|
€
0
|
€
0
|
€
3K
|
€
59K
|
€
11K
|
€
0
|
€
5K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
112K
|
€
85K
|
€
82K
|
€
65K
|
€
66K
|
€
44K
|
€
33K
|
€
45K
|
€
39K
|
€
38K
|
€
4K
|
|
|
€
45K
|
€
39K
|
€
43K
|
€
38K
|
€
33K
|
€
32K
|
€
23K
|
€
26K
|
€
19K
|
€
23K
|
€
5K
|
|
|
€
24K
|
€
16K
|
€
52K
|
€
29K
|
€
12K
|
€
2K
|
€
12K
|
€
15K
|
€
5K
|
€
7K
|
€
-3K
|
|
|
1,24
|
1,18
|
2,19
|
1,49
|
1,19
|
1,03
|
1,39
|
1,35
|
1,13
|
1,17
|
0,74
|
|
|
1,24
|
1,18
|
2,19
|
1,49
|
1,19
|
1,03
|
1,39
|
1,03
|
1,13
|
1,03
|
0,74
|
|
|
1,24
|
1,18
|
2,20
|
1,49
|
1,20
|
1,05
|
1,40
|
1,35
|
1,13
|
1,18
|
0,74
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
290K
|
€
291K
|
€
292K
|
€
302K
|
€
305K
|
€
296K
|
€
235K
|
€
249K
|
€
246K
|
€
254K
|
€
14K
|
|
|
€
141K
|
€
147K
|
€
110K
|
€
147K
|
€
171K
|
€
179K
|
€
142K
|
€
170K
|
€
183K
|
€
201K
|
€
13K
|
|
|
€
100K
|
€
94K
|
€
44K
|
€
60K
|
€
64K
|
€
52K
|
€
31K
|
€
44K
|
€
41K
|
€
43K
|
€
13K
|
|
|
€
40K
|
€
53K
|
€
66K
|
€
86K
|
€
107K
|
€
127K
|
€
111K
|
€
126K
|
€
142K
|
€
158K
|
|
|
|
51,51%
|
49,30%
|
62,43%
|
51,47%
|
43,92%
|
39,38%
|
39,48%
|
31,81%
|
25,53%
|
20,97%
|
7,43%
|
|
|
0,27
|
0,37
|
0,36
|
0,55
|
0,80
|
1,09
|
1,19
|
1,59
|
2,26
|
2,96
|
|
|
|
2,33
|
2,79
|
1,87
|
2,79
|
3,54
|
3,73
|
3,98
|
4,04
|
5,71
|
5,22
|
2,34
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
29,96%
|
27,02%
|
23,54%
|
24,12%
|
24,89%
|
27,48%
|
25,12%
|
32,79%
|
30,41%
|
43,31%
|
449,46%
|
|
|
20,21%
|
15,80%
|
14,73%
|
13,79%
|
13,10%
|
20,51%
|
14,47%
|
20,76%
|
15,23%
|
25,69%
|
52,75%
|
|
|
10,41
|
7,79
|
9,20
|
7,10
|
5,75
|
8,08
|
5,71
|
6,60
|
3,89
|
5,39
|
3,92
|
|
|
20,21
|
15,80
|
14,73
|
13,79
|
13,10
|
20,51
|
14,47
|
20,76
|
15,23
|
25,69
|
52,75
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|