T
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
6K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-2K
|
€
-759
|
€
-2K
|
€
420
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-2K
|
|
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
5K
|
€
-1K
|
€
-2K
|
€
-2K
|
€
-3K
|
€
-2K
|
€
-3K
|
€
-471
|
€
-2K
|
€
-2K
|
€
-2K
|
€
293K
|
€
-2K
|
€
-3K
|
|
|
€
1,95M
|
€
1,95M
|
€
1,95M
|
€
1,96M
|
€
1,96M
|
€
1,95M
|
€
1,95M
|
€
1,96M
|
€
1,96M
|
€
1,96M
|
€
1,96M
|
€
1,97M
|
€
1,97M
|
€
1,97M
|
€
1,97M
|
€
1,97M
|
€
1,68M
|
€
1,68M
|
|
|
€
83K
|
€
83K
|
€
83K
|
€
84K
|
€
88K
|
€
83K
|
€
84K
|
€
84K
|
€
84K
|
€
84K
|
€
84K
|
€
84K
|
€
84K
|
€
84K
|
€
84K
|
€
89K
|
€
72K
|
€
72K
|
|
|
Impôts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
5K
|
€
-1K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-3K
|
€
-448
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-3K
|
|
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
5K
|
€
-1K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-3K
|
€
-448
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-3K
|
|
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
5K
|
€
-1K
|
€
-2K
|
€
-2K
|
€
-3K
|
€
-2K
|
€
-3K
|
€
-471
|
€
-2K
|
€
-2K
|
€
-2K
|
€
293K
|
€
-2K
|
€
-3K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
75
|
€
162
|
€
341
|
€
395
|
€
427
|
|
€
1K
|
€
803
|
|
€
2K
|
€
4K
|
€
7K
|
€
9K
|
€
11K
|
€
13K
|
€
7K
|
€
266
|
€
856
|
|
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
5K
|
€
-1K
|
€
-2K
|
€
-2K
|
€
-3K
|
€
-2K
|
€
-3K
|
€
-471
|
€
-2K
|
€
-2K
|
€
-2K
|
€
293K
|
€
-2K
|
€
-3K
|
|
|
€
-73K
|
€
-71K
|
€
-69K
|
€
-67K
|
€
-64K
|
|
€
-68K
|
€
-66K
|
€
-64K
|
€
-61K
|
€
-60K
|
€
-57K
|
€
-56K
|
€
-54K
|
€
-52K
|
€
-49K
|
€
-343K
|
€
-341K
|
|
|
0
|
0
|
0,01
|
0,01
|
0,01
|
|
0,03
|
0,03
|
0,02
|
0,05
|
0,08
|
0,13
|
0,15
|
0,19
|
0,22
|
0,26
|
0
|
0,01
|
|
|
0
|
0
|
0,01
|
0,01
|
0,01
|
|
0,03
|
0,03
|
0,02
|
0,05
|
0,08
|
0,13
|
0,15
|
0,19
|
0,22
|
0,26
|
0
|
0,01
|
|
|
0
|
0
|
0,01
|
0,01
|
0,01
|
|
0,03
|
0,03
|
0,02
|
0,05
|
0,08
|
0,13
|
0,15
|
0,19
|
0,22
|
0,26
|
0
|
0,01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,02M
|
€
2,02M
|
€
2,02M
|
€
2,02M
|
€
2,02M
|
€
2,02M
|
€
2,02M
|
€
2,02M
|
€
2,02M
|
€
2,03M
|
€
2,03M
|
€
2,03M
|
€
2,03M
|
€
2,03M
|
€
2,04M
|
€
2,04M
|
€
2,02M
|
€
2,02M
|
|
|
€
73K
|
€
71K
|
€
69K
|
€
67K
|
€
65K
|
€
70K
|
€
71K
|
€
68K
|
€
65K
|
€
65K
|
€
65K
|
€
65K
|
€
66K
|
€
66K
|
€
66K
|
€
67K
|
€
344K
|
€
343K
|
|
|
€
73K
|
€
71K
|
€
69K
|
€
67K
|
€
65K
|
€
70K
|
€
71K
|
€
68K
|
€
65K
|
€
65K
|
€
65K
|
€
65K
|
€
66K
|
€
66K
|
€
66K
|
€
67K
|
€
344K
|
€
343K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
96,37%
|
96,48%
|
96,58%
|
96,69%
|
96,79%
|
96,56%
|
96,51%
|
96,63%
|
96,78%
|
96,79%
|
96,79%
|
96,80%
|
96,74%
|
96,75%
|
96,75%
|
96,71%
|
82,99%
|
83,07%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dettes / EBITDA
|
|
|
|
|
12,47
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-0,12%
|
-0,13%
|
-0,11%
|
-0,11%
|
0,26%
|
-0,06%
|
-0,11%
|
-0,11%
|
-0,13%
|
-0,08%
|
-0,17%
|
-0,02%
|
-0,11%
|
-0,11%
|
-0,11%
|
14,88%
|
-0,13%
|
-0,16%
|
|
|
-0,12%
|
-0,13%
|
-0,11%
|
-0,11%
|
0,26%
|
-0,06%
|
-0,11%
|
-0,11%
|
-0,13%
|
-0,08%
|
-0,17%
|
-0,02%
|
-0,11%
|
-0,11%
|
-0,11%
|
14,88%
|
-0,13%
|
-0,16%
|
|
|
-0,11
|
-0,12
|
-0,10
|
-0,11
|
0,25
|
-0,06
|
-0,10
|
-0,11
|
-0,13
|
-0,08
|
-0,16
|
-0,02
|
-0,11
|
-0,11
|
-0,11
|
14,39
|
-0,11
|
-0,13
|
|
|
-0,12
|
-0,13
|
-0,11
|
-0,11
|
0,26
|
-0,06
|
-0,11
|
-0,11
|
-0,13
|
-0,08
|
-0,17
|
-0,02
|
-0,11
|
-0,11
|
-0,11
|
14,88
|
-0,13
|
-0,16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|