T
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
693
|
€
5K
|
€
-11K
|
€
4K
|
€
2K
|
€
3K
|
€
2K
|
€
1K
|
€
-88
|
€
-12K
|
€
5K
|
€
473
|
€
42K
|
€
11K
|
€
26K
|
€
23K
|
€
9K
|
€
21K
|
€
8K
|
|
|
€
-3K
|
€
293
|
€
-14K
|
€
3K
|
€
2K
|
€
986
|
€
880
|
€
824
|
€
-501
|
€
-13K
|
€
4K
|
€
-7K
|
€
3K
|
€
-4K
|
€
7K
|
€
10K
|
€
940
|
€
4K
|
€
964
|
|
|
€
28K
|
€
31K
|
€
30K
|
€
36K
|
€
33K
|
€
32K
|
€
31K
|
€
30K
|
€
29K
|
€
30K
|
€
42K
|
€
38K
|
€
45K
|
€
42K
|
€
46K
|
€
39K
|
€
29K
|
€
28K
|
€
23K
|
|
|
€
1K
|
€
4K
|
€
1K
|
€
5K
|
€
4K
|
€
3K
|
€
3K
|
€
2K
|
€
1K
|
€
1K
|
€
6K
|
€
2K
|
€
43K
|
€
12K
|
€
26K
|
€
37K
|
€
15K
|
€
31K
|
€
12K
|
|
|
€
70
|
-
|
€
605
|
€
2K
|
|
€
846
|
|
|
|
|
|
€
64
|
€
4K
|
€
127
|
€
8K
|
€
4K
|
€
268
|
€
2K
|
€
235
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-17
|
€
3K
|
€
-11K
|
€
3K
|
€
2K
|
€
2K
|
€
1K
|
€
943
|
€
-338
|
€
-12K
|
€
5K
|
€
-6K
|
€
42K
|
€
10K
|
€
25K
|
€
21K
|
€
8K
|
€
19K
|
€
6K
|
|
|
€
-3K
|
€
266
|
€
-14K
|
€
3K
|
€
2K
|
€
1K
|
€
1K
|
€
943
|
€
-338
|
€
-12K
|
€
5K
|
€
-6K
|
€
7K
|
€
-2K
|
€
12K
|
€
15K
|
€
2K
|
€
6K
|
€
1K
|
|
|
€
-3K
|
€
293
|
€
-14K
|
€
3K
|
€
2K
|
€
986
|
€
880
|
€
824
|
€
-501
|
€
-13K
|
€
4K
|
€
-7K
|
€
3K
|
€
-4K
|
€
7K
|
€
10K
|
€
940
|
€
4K
|
€
964
|
|
|
€
0
|
-
|
€
0
|
|
-
|
|
|
|
|
|
|
|
€
3K
|
€
0
|
€
30K
|
€
743
|
€
6K
|
€
43K
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
14K
|
€
2K
|
€
60
|
€
18K
|
€
8K
|
€
2K
|
€
760
|
€
5K
|
€
6K
|
€
6K
|
€
5K
|
€
6K
|
€
7K
|
€
10
|
€
9K
|
€
13K
|
€
323
|
€
2K
|
€
9K
|
|
|
€
-263
|
€
3K
|
€
-12K
|
€
3K
|
€
2K
|
€
1K
|
€
880
|
€
824
|
€
-501
|
€
-13K
|
€
4K
|
€
-7K
|
€
38K
|
€
8K
|
€
20K
|
€
17K
|
€
7K
|
€
18K
|
€
6K
|
|
|
€
25K
|
€
25K
|
€
23K
|
€
36K
|
€
33K
|
€
31K
|
€
31K
|
€
30K
|
|
€
30K
|
€
42K
|
€
38K
|
€
46K
|
€
17K
|
€
12K
|
€
3K
|
€
-7K
|
€
-5K
|
€
15K
|
|
|
7,52
|
5,85
|
5,02
|
11,62
|
14
|
16,72
|
174,16
|
259,60
|
|
8,65
|
57,76
|
14,76
|
3,18
|
1,84
|
1,36
|
1,23
|
0,62
|
0,67
|
4,20
|
|
|
7,52
|
5,85
|
5,02
|
11,62
|
14
|
16,72
|
174,16
|
259,60
|
|
8,65
|
57,76
|
14,76
|
3,18
|
1,68
|
1,36
|
1,23
|
0,62
|
0,67
|
4,20
|
|
|
7,93
|
5,85
|
5,02
|
11,62
|
14
|
16,72
|
174,16
|
259,60
|
|
8,65
|
57,76
|
14,76
|
3,18
|
1,84
|
2,39
|
1,23
|
0,62
|
1,17
|
4,20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
32K
|
€
36K
|
€
36K
|
€
39K
|
€
36K
|
€
34K
|
€
31K
|
€
30K
|
€
29K
|
€
33K
|
€
43K
|
€
41K
|
€
76K
|
€
76K
|
€
99K
|
€
53K
|
€
53K
|
€
52K
|
€
32K
|
|
|
€
4K
|
€
5K
|
€
6K
|
€
3K
|
€
3K
|
€
2K
|
€
178
|
€
116
|
|
€
4K
|
€
743
|
€
3K
|
€
31K
|
€
34K
|
€
53K
|
€
14K
|
€
25K
|
€
24K
|
€
9K
|
|
|
€
4K
|
€
5K
|
€
6K
|
€
3K
|
€
3K
|
€
2K
|
€
178
|
€
116
|
|
€
4K
|
€
743
|
€
3K
|
€
21K
|
€
20K
|
€
20K
|
€
14K
|
€
19K
|
€
8K
|
€
5K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
€
14K
|
€
19K
|
|
€
5K
|
€
9K
|
€
4K
|
|
|
87,88%
|
85,44%
|
84,43%
|
91,39%
|
92,93%
|
94,14%
|
99,43%
|
99,61%
|
100,00%
|
88,44%
|
98,27%
|
93,22%
|
59,25%
|
55,33%
|
46,45%
|
73,17%
|
53,71%
|
53,76%
|
72,01%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,22
|
0,34
|
0,41
|
|
0,19
|
0,34
|
0,18
|
|
|
|
1,87
|
|
0,99
|
1,23
|
1,30
|
0,16
|
0,12
|
|
|
0,16
|
|
0,75
|
3,37
|
2,14
|
0,66
|
2,96
|
1,22
|
1,49
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-0,94%
|
9,20%
|
-38,30%
|
8,51%
|
5,71%
|
4,20%
|
2,85%
|
2,75%
|
-1,72%
|
-42,39%
|
10,38%
|
-19,77%
|
82,90%
|
20,07%
|
43,66%
|
43,23%
|
25,81%
|
63,16%
|
24,35%
|
|
|
-10,02%
|
0,95%
|
-46,63%
|
7,54%
|
4,66%
|
3,10%
|
2,85%
|
2,75%
|
-1,72%
|
-42,39%
|
10,38%
|
-19,77%
|
7,06%
|
-9,68%
|
16,19%
|
25,89%
|
3,28%
|
15,68%
|
4,13%
|
|
|
-8,80
|
0,81
|
-39,36
|
6,89
|
4,33
|
2,92
|
2,84
|
2,74
|
-1,72
|
-37,49
|
10,20
|
-18,43
|
4,18
|
-5,35
|
7,52
|
18,94
|
1,76
|
8,43
|
2,97
|
|
|
-10,02
|
0,95
|
-46,63
|
7,54
|
4,66
|
3,10
|
2,85
|
2,75
|
-1,72
|
-42,39
|
10,38
|
-19,77
|
7,06
|
-9,68
|
16,19
|
25,89
|
3,28
|
15,68
|
4,13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,24
|
|
18,61
|
39,13
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,24
|
|
18,61
|
39,13
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|