T
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
271K
|
€
357K
|
€
411K
|
€
238K
|
€
298K
|
€
362K
|
€
420K
|
€
324K
|
€
114K
|
€
79K
|
€
97K
|
€
75K
|
€
159K
|
€
143K
|
€
160K
|
€
140K
|
€
99K
|
€
118K
|
€
106K
|
€
110K
|
|
|
€
86K
|
€
177K
|
€
226K
|
€
92K
|
€
119K
|
€
173K
|
€
-9K
|
€
193K
|
€
-581K
|
€
17K
|
€
31K
|
€
5K
|
€
55K
|
€
47K
|
€
35K
|
€
28K
|
€
3K
|
€
10K
|
€
20K
|
€
11K
|
|
|
€
1,37M
|
€
1,29M
|
€
1,11M
|
€
882K
|
€
790K
|
€
671K
|
€
498K
|
€
309K
|
€
116K
|
€
1,17M
|
€
1,22M
|
€
1,20M
|
€
1,18M
|
€
1,04M
|
€
968K
|
€
940K
|
€
852K
|
€
960K
|
€
806K
|
€
696K
|
|
|
€
295K
|
€
414K
|
€
463K
|
€
238K
|
€
291K
|
€
336K
|
€
312K
|
€
267K
|
€
83K
|
€
114K
|
€
124K
|
€
106K
|
€
232K
|
€
210K
|
€
220K
|
€
205K
|
€
165K
|
€
189K
|
€
167K
|
€
169K
|
|
|
€
44K
|
€
28K
|
€
29K
|
€
35K
|
€
22K
|
€
49K
|
€
43K
|
€
36K
|
€
9K
|
€
19K
|
€
18K
|
€
52K
|
€
59K
|
€
24K
|
€
22K
|
€
10K
|
€
11K
|
€
23K
|
€
6K
|
€
12K
|
|
|
|
|
|
|
|
|
|
-
|
|
€
3K
|
€
9K
|
€
8K
|
€
7K
|
€
8K
|
€
7K
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
0,00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
264K
|
€
352K
|
€
407K
|
€
234K
|
€
293K
|
€
357K
|
€
416K
|
€
320K
|
€
112K
|
€
75K
|
€
84K
|
€
64K
|
€
140K
|
€
129K
|
€
146K
|
€
137K
|
€
93K
|
€
108K
|
€
99K
|
€
107K
|
|
|
€
157K
|
€
245K
|
€
314K
|
€
140K
|
€
201K
|
€
263K
|
€
373K
|
€
284K
|
€
94K
|
€
65K
|
€
69K
|
€
46K
|
€
114K
|
€
98K
|
€
109K
|
€
98K
|
€
53K
|
€
57K
|
€
59K
|
€
48K
|
|
|
€
98K
|
€
214K
|
€
116K
|
€
58K
|
€
55K
|
€
92K
|
€
-6K
|
€
197K
|
€
-578K
|
€
19K
|
€
32K
|
€
6K
|
€
56K
|
€
49K
|
€
37K
|
€
30K
|
€
4K
|
€
11K
|
€
22K
|
€
17K
|
|
|
€
569K
|
€
113K
|
€
53K
|
€
57K
|
€
123K
|
€
109K
|
€
223K
|
€
21K
|
€
378K
|
€
-111K
|
€
2K
|
€
-26K
|
€
442K
|
€
32K
|
€
3K
|
€
8K
|
€
4K
|
€
63K
|
€
10K
|
€
8K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
827K
|
€
238K
|
€
162K
|
€
66K
|
€
83K
|
€
163K
|
€
46K
|
€
28K
|
€
71K
|
€
1K
|
€
2K
|
€
1K
|
€
14K
|
€
10K
|
€
10K
|
€
29K
|
€
13K
|
€
26K
|
€
22K
|
€
9K
|
|
|
€
192K
|
€
283K
|
€
319K
|
€
186K
|
€
212K
|
€
266K
|
€
34K
|
€
229K
|
€
-564K
|
€
27K
|
€
46K
|
€
22K
|
€
81K
|
€
80K
|
€
74K
|
€
66K
|
€
45K
|
€
62K
|
€
60K
|
€
70K
|
|
|
€
294K
|
€
265K
|
€
128K
|
€
2K
|
€
2K
|
€
-5K
|
€
-102K
|
€
-131K
|
€
-250K
|
€
-169K
|
€
-352K
|
€
-279K
|
€
-180K
|
€
-213K
|
€
-153K
|
€
-129K
|
€
-86K
|
€
-46K
|
€
-29K
|
€
-145K
|
|
|
1,36
|
2,28
|
1,48
|
1,01
|
1,01
|
0,98
|
0,68
|
0,70
|
0,52
|
0,43
|
0,27
|
0,12
|
0,15
|
0,17
|
0,27
|
0,32
|
0,41
|
0,62
|
0,61
|
0,21
|
|
|
1,36
|
2,28
|
1,48
|
1,01
|
1,01
|
0,98
|
0,68
|
0,70
|
0,52
|
0,43
|
0,27
|
0,12
|
0,15
|
0,17
|
0,27
|
0,32
|
0,41
|
0,62
|
0,61
|
0,21
|
|
|
1,36
|
2,83
|
1,98
|
1,15
|
1,01
|
0,99
|
0,68
|
0,87
|
0,55
|
0,43
|
0,27
|
0,12
|
0,15
|
0,17
|
0,27
|
0,32
|
0,41
|
0,63
|
0,61
|
0,21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,84M
|
€
1,90M
|
€
1,87M
|
€
1,78M
|
€
1,78M
|
€
1,83M
|
€
1,75M
|
€
1,54M
|
€
1,52M
|
€
2,13M
|
€
2,36M
|
€
2,29M
|
€
2,31M
|
€
2,30M
|
€
2,28M
|
€
2,32M
|
€
1,55M
|
€
1,61M
|
€
1,41M
|
€
1,35M
|
|
|
€
1,46M
|
€
594K
|
€
741K
|
€
873K
|
€
968K
|
€
1,13M
|
€
1,23M
|
€
1,21M
|
€
1,38M
|
€
923K
|
€
1,13M
|
€
1,08M
|
€
1,12M
|
€
1,23M
|
€
1,28M
|
€
1,36M
|
€
666K
|
€
616K
|
€
571K
|
€
624K
|
|
|
€
814K
|
€
206K
|
€
264K
|
€
304K
|
€
273K
|
€
319K
|
€
317K
|
€
350K
|
€
494K
|
€
298K
|
€
474K
|
€
315K
|
€
210K
|
€
253K
|
€
207K
|
€
187K
|
€
144K
|
€
123K
|
€
75K
|
€
183K
|
|
|
€
643K
|
€
388K
|
€
476K
|
€
567K
|
€
694K
|
€
814K
|
€
913K
|
€
771K
|
€
858K
|
€
625K
|
€
648K
|
€
763K
|
€
906K
|
€
976K
|
€
1,08M
|
€
1,17M
|
€
521K
|
€
493K
|
€
496K
|
€
441K
|
|
|
48,20%
|
67,75%
|
59,29%
|
49,66%
|
44,35%
|
36,66%
|
28,38%
|
20,02%
|
7,61%
|
55,13%
|
51,86%
|
52,43%
|
51,00%
|
45,47%
|
42,48%
|
40,46%
|
54,83%
|
59,65%
|
56,97%
|
51,68%
|
|
|
0,47
|
0,30
|
0,43
|
0,64
|
0,88
|
1,21
|
1,83
|
2,49
|
7,39
|
0,53
|
0,53
|
0,64
|
0,77
|
0,93
|
1,11
|
1,25
|
0,61
|
0,51
|
0,62
|
0,63
|
|
|
5,52
|
1,69
|
1,82
|
3,73
|
3,30
|
3,18
|
2,96
|
3,77
|
12,35
|
12,34
|
13,36
|
16,91
|
7,96
|
9,57
|
8,80
|
9,89
|
7,13
|
5,73
|
5,80
|
5,82
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,99%
|
22,04%
|
28,77%
|
21,06%
|
26,81%
|
39,68%
|
6,77%
|
74,16%
|
-486,17%
|
2,31%
|
3,76%
|
1,87%
|
6,87%
|
7,67%
|
7,69%
|
7,04%
|
5,28%
|
6,47%
|
7,43%
|
10,02%
|
|
|
6,24%
|
13,78%
|
20,38%
|
10,47%
|
15,08%
|
25,76%
|
-1,86%
|
62,45%
|
-501,15%
|
1,47%
|
2,50%
|
0,40%
|
4,68%
|
4,52%
|
3,64%
|
3,03%
|
0,30%
|
1,00%
|
2,49%
|
1,52%
|
|
|
3,01
|
9,33
|
12,09
|
5,20
|
6,69
|
9,44
|
-0,53
|
12,50
|
-38,16
|
0,81
|
1,30
|
0,21
|
2,38
|
2,06
|
1,55
|
1,23
|
0,16
|
0,59
|
1,42
|
0,79
|
|
|
6,24
|
13,78
|
20,38
|
10,47
|
15,08
|
25,76
|
-1,86
|
62,45
|
-501,15
|
1,47
|
2,50
|
0,40
|
4,68
|
4,52
|
3,64
|
3,03
|
0,30
|
1,00
|
2,49
|
1,52
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24,17
|
37,82
|
50,68
|
33,86
|
52,44
|
51,16
|
27,30
|
39,71
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24,17
|
37,82
|
50,68
|
33,86
|
52,44
|
51,16
|
27,30
|
39,71
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,30
|
0,30
|
0,30
|
0,30
|
0,30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
28K
|
€
26K
|
€
25K
|
€
25K
|
€
23K
|
|
|
|
|
|