T
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
€
-97
|
€
137
|
€
-227
|
€
-137
|
-
|
|
€
-3K
|
€
-4K
|
€
-3K
|
|
|
€
-670
|
€
-59
|
€
-227
|
€
-137
|
|
|
€
-3K
|
€
-4K
|
€
-5K
|
|
|
€
-7K
|
€
-7K
|
€
-7K
|
€
-6K
|
€
-6K
|
€
-6K
|
€
-6K
|
€
-3K
|
€
1K
|
|
|
-
|
€
97
|
-
|
-
|
-
|
-
|
€
53
|
€
2K
|
€
2K
|
|
|
|
€
14
|
€
14
|
€
14
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
867
|
|
|
|
|
|
|
-
|
|
|
|
€
2K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-445
|
€
137
|
€
-227
|
€
-137
|
|
|
€
-3K
|
€
-4K
|
€
-5K
|
|
|
€
-445
|
€
137
|
€
-227
|
€
-137
|
|
|
€
-3K
|
€
-4K
|
€
-5K
|
|
|
€
-670
|
€
-59
|
€
-227
|
€
-137
|
|
|
€
-3K
|
€
-4K
|
€
-5K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
28
|
€
31
|
€
28
|
€
28
|
€
32
|
€
32
|
€
32
|
€
394
|
€
2K
|
|
|
€
-670
|
€
-59
|
€
-227
|
€
-137
|
|
|
€
-3K
|
€
-4K
|
€
-5K
|
|
|
€
-7K
|
€
-7K
|
€
-7K
|
€
-6K
|
€
-6K
|
€
-6K
|
€
-6K
|
€
-3K
|
€
1K
|
|
|
0,05
|
0,06
|
0,06
|
0,06
|
0,06
|
0,06
|
0,06
|
0,33
|
1,84
|
|
|
0,05
|
0,06
|
0,06
|
0,06
|
0,06
|
0,06
|
0,06
|
0,33
|
1,84
|
|
|
0,05
|
0,06
|
0,06
|
0,06
|
0,06
|
0,06
|
0,06
|
0,33
|
1,86
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
389
|
€
406
|
€
402
|
€
373
|
€
379
|
€
379
|
€
378
|
€
1K
|
€
2K
|
|
|
€
8K
|
€
7K
|
€
7K
|
€
7K
|
€
7K
|
€
7K
|
€
7K
|
€
4K
|
€
1K
|
|
|
€
8K
|
€
7K
|
€
7K
|
€
7K
|
€
7K
|
€
7K
|
€
7K
|
€
4K
|
€
1K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
-1 874,10%
|
-1 628,75%
|
-1 629,24%
|
-1 694,30%
|
-1 632,72%
|
-1 632,72%
|
-1 637,48%
|
-199,72%
|
45,68%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
Dettes / EBITDA
|
|
51,11
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,21%
|
0,89%
|
3,46%
|
2,17%
|
|
|
52,48%
|
138,56%
|
-446,86%
|
|
|
9,21%
|
0,89%
|
3,46%
|
2,17%
|
|
|
52,48%
|
138,56%
|
-446,86%
|
|
|
-172,54
|
-14,53
|
-56,39
|
-36,78
|
|
|
-859,40
|
-276,73
|
-204,13
|
|
|
9,21
|
0,89
|
3,46
|
2,17
|
|
|
52,48
|
138,56
|
-446,86
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
5
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
5,00
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|