T
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
277K
|
€
378K
|
€
394K
|
€
357K
|
€
330K
|
€
303K
|
€
316K
|
€
331K
|
€
338K
|
€
364K
|
€
360K
|
€
370K
|
€
376K
|
€
364K
|
€
383K
|
€
327K
|
€
307K
|
€
205K
|
|
|
€
2K
|
€
897
|
€
10K
|
€
8K
|
€
9K
|
€
8K
|
€
9K
|
€
12K
|
€
3K
|
€
5K
|
€
1K
|
€
7K
|
€
6K
|
€
7K
|
€
21K
|
€
11K
|
€
21K
|
€
16K
|
|
|
€
186K
|
€
200K
|
€
199K
|
€
191K
|
€
183K
|
€
175K
|
€
167K
|
€
160K
|
€
153K
|
€
150K
|
€
145K
|
€
144K
|
€
137K
|
€
130K
|
€
123K
|
€
109K
|
€
98K
|
€
66K
|
|
|
2,20
|
3,20
|
4,40
|
4,40
|
4,40
|
4,20
|
4
|
4,40
|
4,80
|
4,80
|
5,10
|
5,80
|
5,80
|
5,80
|
6,30
|
4,70
|
3,60
|
2,50
|
|
|
€
59K
|
€
41K
|
€
47K
|
€
40K
|
€
37K
|
€
27K
|
€
36K
|
€
50K
|
€
40K
|
€
37K
|
€
32K
|
€
42K
|
€
46K
|
€
46K
|
€
71K
|
€
55K
|
€
81K
|
€
59K
|
|
|
€
25K
|
€
36K
|
€
14K
|
€
34K
|
€
21K
|
€
17K
|
€
24K
|
€
19K
|
€
30K
|
€
45K
|
€
35K
|
€
27K
|
€
24K
|
€
30K
|
€
28K
|
€
29K
|
€
17K
|
€
8K
|
|
|
€
195K
|
€
324K
|
€
332K
|
€
304K
|
€
283K
|
€
270K
|
€
270K
|
€
264K
|
€
285K
|
€
319K
|
€
318K
|
€
315K
|
€
312K
|
€
303K
|
€
296K
|
€
250K
|
€
208K
|
€
133K
|
|
|
€
16K
|
-
|
€
1K
|
|
|
|
€
2K
|
€
6K
|
|
|
|
|
|
|
€
6K
|
|
|
|
|
|
889,78%
|
0,00%
|
11,96%
|
|
|
|
18,06%
|
45,73%
|
|
|
|
|
|
|
29,00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
74K
|
€
48K
|
€
56K
|
€
48K
|
€
44K
|
€
30K
|
€
43K
|
€
63K
|
€
49K
|
€
44K
|
€
39K
|
€
52K
|
€
58K
|
€
58K
|
€
84K
|
€
73K
|
€
97K
|
€
71K
|
|
|
€
40K
|
€
31K
|
€
41K
|
€
33K
|
€
33K
|
€
20K
|
€
33K
|
€
36K
|
€
26K
|
€
28K
|
€
23K
|
€
33K
|
€
37K
|
€
36K
|
€
55K
|
€
37K
|
€
61K
|
€
25K
|
|
|
€
2K
|
€
897
|
€
10K
|
€
8K
|
€
9K
|
€
8K
|
€
9K
|
€
12K
|
€
3K
|
€
5K
|
€
1K
|
€
7K
|
€
6K
|
€
7K
|
€
21K
|
€
11K
|
€
21K
|
€
16K
|
|
|
€
30K
|
€
0
|
€
16K
|
€
4K
|
€
24K
|
€
0
|
€
0
|
€
855
|
€
0
|
€
7K
|
€
0
|
€
10K
|
€
15K
|
€
0
|
€
12K
|
€
10K
|
€
33K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
169K
|
€
38K
|
€
92K
|
€
103K
|
€
134K
|
€
170K
|
€
79K
|
€
45K
|
€
119K
|
€
22K
|
€
45K
|
€
26K
|
€
69K
|
€
47K
|
€
31K
|
€
23K
|
€
66K
|
€
41K
|
|
|
€
35K
|
€
18K
|
€
25K
|
€
22K
|
€
19K
|
€
17K
|
€
19K
|
€
39K
|
€
26K
|
€
22K
|
€
18K
|
€
27K
|
€
28K
|
€
29K
|
€
49K
|
€
46K
|
€
58K
|
€
62K
|
|
|
€
31K
|
€
61K
|
€
50K
|
€
39K
|
€
-34K
|
€
-20K
|
€
-12K
|
€
-5K
|
€
192
|
€
6K
|
€
16K
|
€
24K
|
€
32K
|
€
45K
|
€
41K
|
€
35K
|
€
24K
|
€
14K
|
|
|
1,03
|
1,09
|
1,08
|
1,05
|
0,95
|
0,97
|
0,98
|
0,99
|
1
|
1,01
|
1,02
|
1,03
|
1,05
|
1,06
|
1,07
|
1,06
|
1,04
|
1,03
|
|
|
0,31
|
0,36
|
0,28
|
0,38
|
0,39
|
0,39
|
0,44
|
0,36
|
0,48
|
0,46
|
0,45
|
0,47
|
0,44
|
0,48
|
0,43
|
0,48
|
0,49
|
0,62
|
|
|
1,05
|
1,10
|
1,09
|
1,06
|
0,96
|
0,97
|
0,99
|
1
|
1
|
1,01
|
1,02
|
1,03
|
1,05
|
1,06
|
1,07
|
1,06
|
1,08
|
1,04
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,19M
|
€
933K
|
€
913K
|
€
1,02M
|
€
964K
|
€
994K
|
€
929K
|
€
919K
|
€
1,02M
|
€
1,07M
|
€
1,05M
|
€
1,07M
|
€
1,04M
|
€
1,12M
|
€
972K
|
€
1,01M
|
€
1,01M
|
€
848K
|
|
|
€
1,01M
|
€
733K
|
€
714K
|
€
829K
|
€
781K
|
€
820K
|
€
762K
|
€
760K
|
€
868K
|
€
916K
|
€
909K
|
€
930K
|
€
901K
|
€
986K
|
€
849K
|
€
896K
|
€
917K
|
€
782K
|
|
|
€
913K
|
€
647K
|
€
617K
|
€
736K
|
€
744K
|
€
780K
|
€
695K
|
€
668K
|
€
752K
|
€
775K
|
€
743K
|
€
739K
|
€
682K
|
€
744K
|
€
582K
|
€
605K
|
€
581K
|
€
438K
|
|
|
€
78K
|
€
82K
|
€
89K
|
€
86K
|
€
31K
|
€
40K
|
€
65K
|
€
90K
|
€
115K
|
€
140K
|
€
165K
|
€
190K
|
€
215K
|
€
240K
|
€
265K
|
€
290K
|
€
315K
|
€
340K
|
|
|
15,54%
|
21,42%
|
21,78%
|
18,69%
|
18,98%
|
17,55%
|
17,97%
|
17,36%
|
15,00%
|
14,09%
|
13,78%
|
13,39%
|
13,16%
|
11,66%
|
12,70%
|
10,82%
|
9,68%
|
7,78%
|
|
|
0,42
|
0,41
|
0,45
|
0,45
|
0,17
|
0,23
|
0,39
|
0,56
|
0,75
|
0,93
|
1,14
|
1,32
|
1,58
|
1,85
|
2,15
|
2,67
|
3,21
|
5,16
|
|
|
13,67
|
15,18
|
12,67
|
17,43
|
17,94
|
27,41
|
17,88
|
12,06
|
17,75
|
20,60
|
23,47
|
17,76
|
15,42
|
16,96
|
10,13
|
12,28
|
9,41
|
11
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18,95%
|
9,20%
|
12,49%
|
11,54%
|
10,14%
|
9,97%
|
11,23%
|
24,22%
|
16,86%
|
14,55%
|
12,14%
|
18,57%
|
20,62%
|
22,08%
|
39,90%
|
42,36%
|
58,96%
|
94,55%
|
|
|
0,97%
|
0,45%
|
4,79%
|
3,97%
|
4,65%
|
4,37%
|
5,31%
|
7,53%
|
1,86%
|
3,37%
|
0,98%
|
5,04%
|
4,73%
|
5,06%
|
16,75%
|
9,73%
|
21,72%
|
24,23%
|
|
|
0,15
|
0,10
|
1,04
|
0,74
|
0,88
|
0,77
|
0,95
|
1,31
|
0,28
|
0,47
|
0,13
|
0,68
|
0,62
|
0,59
|
2,13
|
1,05
|
2,10
|
1,88
|
|
|
0,97
|
0,45
|
4,79
|
3,97
|
4,65
|
4,37
|
5,31
|
7,53
|
1,86
|
3,37
|
0,98
|
5,04
|
4,73
|
5,06
|
16,75
|
9,73
|
21,72
|
24,23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,20
|
3,20
|
4,40
|
4,40
|
4,40
|
4,20
|
4
|
4,40
|
4,80
|
4,80
|
5,10
|
5,80
|
5,80
|
5,80
|
6,30
|
4,70
|
3,60
|
2,50
|
|
|
€
89K
|
€
101K
|
€
75K
|
€
69K
|
€
64K
|
€
64K
|
€
68K
|
€
60K
|
€
59K
|
€
66K
|
€
62K
|
€
54K
|
€
54K
|
€
52K
|
€
47K
|
€
53K
|
€
58K
|
€
53K
|