T
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
42K
|
€
85K
|
€
49K
|
€
31K
|
€
18K
|
€
25K
|
€
98K
|
€
53K
|
€
46K
|
€
19K
|
€
81K
|
€
40K
|
€
55K
|
€
36K
|
€
28K
|
€
15K
|
€
23K
|
€
20K
|
€
22K
|
|
|
€
5K
|
€
-21K
|
€
1K
|
€
10K
|
€
-4K
|
€
-5K
|
€
-20K
|
€
-6K
|
€
-4K
|
€
-20K
|
€
-523
|
€
-3K
|
€
29K
|
€
5K
|
€
48K
|
€
-19K
|
€
116
|
€
231
|
€
660
|
|
|
€
51K
|
€
46K
|
€
19K
|
€
18K
|
€
8K
|
€
12K
|
€
17K
|
€
42K
|
€
50K
|
€
56K
|
€
75K
|
€
76K
|
€
79K
|
€
57K
|
€
51K
|
€
4K
|
€
23K
|
€
22K
|
€
25K
|
|
|
€
30K
|
€
60K
|
€
39K
|
€
23K
|
€
12K
|
€
16K
|
€
68K
|
€
36K
|
€
24K
|
€
13K
|
€
41K
|
€
27K
|
€
53K
|
€
32K
|
€
25K
|
€
13K
|
€
20K
|
€
17K
|
€
17K
|
|
|
€
321
|
€
568
|
€
253
|
€
247
|
€
92
|
€
167
|
€
4K
|
€
5K
|
€
5K
|
|
€
5K
|
€
7K
|
€
16K
|
€
11K
|
€
3K
|
€
877
|
€
1K
|
€
1K
|
€
2K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
100
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
|
|
|
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
34,52%
|
|
|
|
|
1 044,50%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
39K
|
€
82K
|
€
47K
|
€
29K
|
€
16K
|
€
22K
|
€
95K
|
€
49K
|
€
31K
|
€
15K
|
€
51K
|
€
34K
|
€
55K
|
€
36K
|
€
28K
|
€
15K
|
€
23K
|
€
20K
|
€
22K
|
|
|
€
14K
|
€
52K
|
€
32K
|
€
15K
|
€
3K
|
€
4K
|
€
49K
|
€
7K
|
€
3K
|
€
-11K
|
€
34K
|
€
21K
|
€
42K
|
€
17K
|
€
15K
|
€
-12K
|
€
9K
|
€
5K
|
€
8K
|
|
|
€
14K
|
€
-12K
|
€
1K
|
€
10K
|
€
-4K
|
€
-5K
|
€
-14K
|
€
-4K
|
€
-2K
|
€
-16K
|
€
3K
|
€
602
|
€
33K
|
€
9K
|
€
9K
|
€
-19K
|
€
116
|
€
231
|
€
660
|
|
|
€
0
|
€
244K
|
€
14K
|
€
0
|
€
10K
|
€
0
|
€
0
|
€
0
|
€
-5K
|
€
109K
|
€
-68K
|
€
-1
|
€
31K
|
€
49K
|
€
64K
|
€
119K
|
€
1K
|
€
27K
|
€
4K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
968
|
€
17K
|
€
74K
|
€
654
|
€
2K
|
€
392
|
|
|
|
|
€
3K
|
€
13K
|
€
3K
|
€
11K
|
€
22K
|
€
2K
|
€
4K
|
€
3K
|
€
1K
|
|
|
€
30K
|
€
9K
|
€
16K
|
€
23K
|
€
9K
|
€
13K
|
€
27K
|
€
37K
|
€
24K
|
€
6K
|
€
16K
|
€
10K
|
€
43K
|
€
24K
|
€
60K
|
€
8K
|
€
14K
|
€
15K
|
€
15K
|
|
|
€
-52K
|
€
3K
|
€
42K
|
€
-5K
|
€
-16K
|
€
-4K
|
€
-6K
|
€
-3K
|
€
-22K
|
€
-21K
|
€
54K
|
€
-50K
|
€
42K
|
€
21K
|
€
52K
|
€
9K
|
€
20K
|
€
12K
|
€
3K
|
|
|
0,06
|
1,09
|
2,14
|
0,84
|
0,76
|
0,94
|
0,94
|
0,97
|
0,82
|
0,84
|
1,48
|
0,46
|
1,72
|
1,79
|
1,31
|
2,02
|
3,14
|
2,17
|
1,37
|
|
|
0,06
|
1,09
|
2,05
|
0,77
|
0,73
|
0,94
|
0,94
|
0,97
|
0,82
|
0,84
|
1,48
|
0,46
|
1,72
|
1,79
|
1,31
|
2,02
|
3,14
|
2,17
|
1,37
|
|
|
0,06
|
1,09
|
2,14
|
0,84
|
0,76
|
0,94
|
0,94
|
0,97
|
0,82
|
0,84
|
1,48
|
0,46
|
1,73
|
1,82
|
1,32
|
2,08
|
3,14
|
2,17
|
1,37
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
357K
|
€
417K
|
€
244K
|
€
194K
|
€
232K
|
€
306K
|
€
352K
|
€
421K
|
€
472K
|
€
512K
|
€
487K
|
€
447K
|
€
439K
|
€
367K
|
€
507K
|
€
255K
|
€
175K
|
€
182K
|
€
158K
|
|
|
€
297K
|
€
358K
|
€
225K
|
€
176K
|
€
224K
|
€
295K
|
€
335K
|
€
373K
|
€
414K
|
€
447K
|
€
400K
|
€
357K
|
€
344K
|
€
293K
|
€
436K
|
€
252K
|
€
153K
|
€
160K
|
€
134K
|
|
|
€
55K
|
€
34K
|
€
37K
|
€
34K
|
€
69K
|
€
68K
|
€
96K
|
€
115K
|
€
125K
|
€
131K
|
€
114K
|
€
93K
|
€
59K
|
€
26K
|
€
165K
|
€
8K
|
€
9K
|
€
10K
|
€
9K
|
|
|
€
242K
|
€
324K
|
€
189K
|
€
143K
|
€
155K
|
€
227K
|
€
239K
|
€
258K
|
€
289K
|
€
316K
|
€
286K
|
€
264K
|
€
285K
|
€
267K
|
€
270K
|
€
243K
|
€
143K
|
€
149K
|
€
125K
|
|
|
14,18%
|
10,99%
|
7,80%
|
9,09%
|
3,41%
|
3,78%
|
4,81%
|
10,03%
|
10,58%
|
10,88%
|
15,50%
|
17,01%
|
18,02%
|
15,40%
|
10,12%
|
1,46%
|
12,89%
|
12,33%
|
15,57%
|
|
|
4,77
|
7,07
|
9,90
|
8,08
|
19,55
|
19,64
|
14,10
|
6,09
|
5,78
|
5,66
|
3,79
|
3,48
|
3,60
|
4,72
|
5,27
|
65,11
|
6,35
|
6,65
|
5,07
|
|
|
7,53
|
4,36
|
4,83
|
6,17
|
13,95
|
13,20
|
3,51
|
7,59
|
13,33
|
29,33
|
7,89
|
10,52
|
6,25
|
8,12
|
15,82
|
16,75
|
6,69
|
8,11
|
6,21
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
59,92%
|
20,07%
|
81,83%
|
130,13%
|
115,44%
|
114,56%
|
159,17%
|
87,00%
|
47,84%
|
11,09%
|
21,17%
|
13,41%
|
53,78%
|
42,11%
|
116,58%
|
220,66%
|
63,75%
|
65,37%
|
58,97%
|
|
|
9,62%
|
-46,67%
|
7,40%
|
55,22%
|
-46,24%
|
-46,53%
|
-116,04%
|
-13,72%
|
-7,90%
|
-35,39%
|
-0,69%
|
-4,20%
|
36,59%
|
9,23%
|
92,73%
|
-504,94%
|
0,51%
|
1,03%
|
2,68%
|
|
|
1,36
|
-5,13
|
0,58
|
5,02
|
-1,58
|
-1,76
|
-5,58
|
-1,38
|
-0,84
|
-3,85
|
-0,11
|
-0,71
|
6,59
|
1,42
|
9,38
|
-7,38
|
0,07
|
0,13
|
0,42
|
|
|
9,62
|
-46,67
|
7,40
|
55,22
|
-46,24
|
-46,53
|
-116,04
|
-13,72
|
-7,90
|
-35,39
|
-0,69
|
-4,20
|
36,59
|
9,23
|
92,73
|
-504,94
|
0,51
|
1,03
|
2,68
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|