TB
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-310
|
€
-85
|
€
-3K
|
€
-3K
|
€
-3K
|
€
59K
|
€
-3K
|
€
-840
|
|
€
-166
|
€
-713
|
€
-2K
|
€
-2K
|
€
-4K
|
€
-2K
|
€
-5K
|
€
-4K
|
|
|
€
-1K
|
€
-908
|
€
-9K
|
€
-172K
|
€
-3K
|
€
-522K
|
€
-9K
|
€
128K
|
€
-2K
|
€
-221
|
€
389K
|
€
-3K
|
€
22K
|
€
-5K
|
€
-2K
|
€
-5K
|
€
-4K
|
|
|
€
-180K
|
€
-179K
|
€
-178K
|
€
-170K
|
€
2K
|
€
6K
|
€
528K
|
€
537K
|
€
409K
|
€
411K
|
€
411K
|
€
23K
|
€
25K
|
€
3K
|
€
2K
|
€
4K
|
€
9K
|
|
|
-
|
-
|
-
|
-
|
€
78
|
€
218
|
€
19K
|
€
21K
|
€
14K
|
€
14K
|
€
16K
|
€
800
|
€
1K
|
€
109
|
€
63
|
€
144
|
€
428
|
|
|
|
|
|
|
|
-
|
€
2K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
0,00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-709
|
€
-472
|
€
-8K
|
€
-171K
|
€
-3K
|
€
-522K
|
€
-3K
|
€
-2K
|
€
-2K
|
€
-166
|
€
-2K
|
€
-3K
|
€
-3K
|
€
-4K
|
€
-2K
|
€
-5K
|
€
-4K
|
|
|
€
-709
|
€
-472
|
€
-8K
|
€
-171K
|
€
-3K
|
€
-522K
|
€
-9K
|
€
-8K
|
€
-2K
|
€
-166
|
€
-2K
|
€
-3K
|
€
-3K
|
€
-4K
|
€
-2K
|
€
-5K
|
€
-4K
|
|
|
€
-1K
|
€
-908
|
€
-9K
|
€
-172K
|
€
-3K
|
€
-522K
|
€
-9K
|
€
128K
|
€
-2K
|
€
-221
|
€
389K
|
€
-3K
|
€
22K
|
€
-5K
|
€
-2K
|
€
-5K
|
€
-4K
|
|
|
|
|
|
|
|
|
|
€
0
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
23
|
€
8
|
€
191
|
€
29
|
€
548
|
€
22
|
€
81
|
€
86
|
€
74
|
€
92
|
€
47
|
€
200
|
€
579
|
€
4K
|
€
2K
|
€
4K
|
€
9K
|
|
|
€
-1K
|
€
-908
|
€
-9K
|
€
-172K
|
€
-3K
|
€
-522K
|
€
-3K
|
€
134K
|
€
-2K
|
€
-221
|
€
389K
|
€
-3K
|
€
22K
|
€
-5K
|
€
-2K
|
€
-5K
|
€
-4K
|
|
|
€
-10K
|
€
-9K
|
€
-8K
|
€
-35K
|
€
-28K
|
€
6K
|
€
-1,33M
|
€
-1,33M
|
€
-1,94M
|
€
-1,94M
|
€
-1,76M
|
€
-2,56M
|
€
-2,56M
|
€
-2,10M
|
€
-2,10M
|
€
-403K
|
€
8K
|
|
|
0,62
|
0,65
|
0,68
|
0,33
|
0,39
|
1,48
|
0,66
|
0,66
|
0,50
|
0,50
|
0,52
|
0,21
|
0,21
|
0,19
|
0,06
|
0,01
|
24,94
|
|
|
0,62
|
0,65
|
0,68
|
0,33
|
0,39
|
1,48
|
0,66
|
0,66
|
0,50
|
0,50
|
0,52
|
0,21
|
0,21
|
0,19
|
0,06
|
0,01
|
24,94
|
|
|
0,62
|
0,65
|
0,68
|
0,33
|
0,39
|
1,48
|
0,66
|
0,66
|
0,50
|
0,50
|
0,52
|
0,21
|
0,21
|
0,19
|
0,06
|
0,01
|
24,94
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
17K
|
€
17K
|
€
17K
|
€
47K
|
€
48K
|
€
17K
|
€
4,42M
|
€
4,43M
|
€
4,30M
|
€
4,30M
|
€
4,12M
|
€
3,26M
|
€
3,26M
|
€
2,59M
|
€
2,23M
|
€
411K
|
€
9K
|
|
|
€
27K
|
€
26K
|
€
26K
|
€
52K
|
€
45K
|
€
12K
|
€
3,89M
|
€
3,89M
|
€
3,89M
|
€
3,88M
|
€
3,71M
|
€
3,24M
|
€
3,24M
|
€
2,58M
|
€
2,22M
|
€
407K
|
€
354
|
|
|
€
27K
|
€
26K
|
€
26K
|
€
52K
|
€
45K
|
€
12K
|
€
3,89M
|
€
3,89M
|
€
3,89M
|
€
3,88M
|
€
3,71M
|
€
3,24M
|
€
3,24M
|
€
2,58M
|
€
2,22M
|
€
407K
|
€
354
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
-1 055,00%
|
-1 049,15%
|
-1 032,79%
|
-359,97%
|
4,66%
|
32,24%
|
11,94%
|
12,13%
|
9,52%
|
9,57%
|
9,99%
|
0,69%
|
0,78%
|
0,12%
|
0,08%
|
1,00%
|
96,12%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
0
|
|
|
|
|
|
|
|
|
|
|
Dettes / EBITDA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,64%
|
0,51%
|
4,90%
|
101,31%
|
-148,33%
|
-9 480,11%
|
-0,57%
|
24,89%
|
-0,45%
|
-0,05%
|
94,48%
|
-11,66%
|
87,80%
|
-158,22%
|
-130,19%
|
-114,31%
|
-41,29%
|
|
|
0,64%
|
0,51%
|
4,90%
|
101,31%
|
-148,33%
|
-9 480,11%
|
-1,69%
|
23,79%
|
-0,45%
|
-0,05%
|
94,48%
|
-11,66%
|
87,80%
|
-158,22%
|
-130,19%
|
-114,31%
|
-41,29%
|
|
|
-6,76
|
-5,31
|
-50,59
|
-364,68
|
-6,91
|
-3 056,43
|
-0,20
|
2,89
|
-0,04
|
-0,01
|
9,43
|
-0,08
|
0,68
|
-0,19
|
-0,10
|
-1,14
|
-39,69
|
|
|
0,64
|
0,51
|
4,90
|
101,31
|
-148,33
|
-9 480,11
|
-1,69
|
23,79
|
-0,45
|
-0,05
|
94,48
|
-11,66
|
87,80
|
-158,22
|
-130,19
|
-114,31
|
-41,29
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|