T
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
134K
|
€
124K
|
€
35K
|
€
149K
|
€
163K
|
€
134K
|
€
147K
|
€
128K
|
€
100K
|
€
51K
|
€
32K
|
€
15K
|
€
20K
|
€
9K
|
€
5K
|
€
655
|
€
3K
|
€
25K
|
€
16K
|
€
8K
|
|
|
€
15K
|
€
32K
|
€
-50K
|
€
2K
|
€
44K
|
€
51K
|
€
65K
|
€
60K
|
€
57K
|
€
20K
|
€
12K
|
€
3K
|
€
7K
|
€
-7K
|
€
-15K
|
€
-9K
|
€
-3K
|
€
4K
|
€
6K
|
€
3K
|
|
|
€
154K
|
€
190K
|
€
222K
|
€
332K
|
€
330K
|
€
286K
|
€
236K
|
€
171K
|
€
111K
|
€
54K
|
€
34K
|
€
22K
|
€
19K
|
€
12K
|
€
19K
|
€
34K
|
€
43K
|
€
46K
|
€
41K
|
€
35K
|
|
|
1
|
|
1
|
1,50
|
1,80
|
1,40
|
0,80
|
0,70
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
48K
|
€
74K
|
€
8K
|
€
85K
|
€
101K
|
€
98K
|
€
138K
|
€
122K
|
€
110K
|
€
50K
|
€
33K
|
€
11K
|
€
18K
|
€
6K
|
€
1K
|
€
2K
|
€
4K
|
€
12K
|
€
17K
|
€
10K
|
|
|
€
95K
|
€
67K
|
€
57K
|
€
30K
|
€
17K
|
€
34K
|
€
23K
|
€
17K
|
€
15K
|
€
2K
|
€
9K
|
€
4K
|
€
2K
|
€
5K
|
€
365
|
|
€
1K
|
€
2K
|
€
5K
|
€
2K
|
|
|
€
66K
|
€
33K
|
€
36K
|
€
54K
|
€
66K
|
€
43K
|
€
27K
|
€
20K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
51K
|
€
65K
|
€
60K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
335,00%
|
202,37%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
60K
|
€
85K
|
€
-21K
|
€
88K
|
€
94K
|
€
88K
|
€
117K
|
€
106K
|
€
98K
|
€
44K
|
€
30K
|
€
10K
|
€
17K
|
€
6K
|
€
650
|
€
-2K
|
€
2K
|
€
10K
|
€
15K
|
€
8K
|
|
|
€
19K
|
€
42K
|
€
-32K
|
€
11K
|
€
55K
|
€
63K
|
€
103K
|
€
96K
|
€
88K
|
€
30K
|
€
19K
|
€
3K
|
€
9K
|
€
-7K
|
€
-12K
|
€
-8K
|
€
-3K
|
€
5K
|
€
9K
|
€
4K
|
|
|
€
15K
|
€
32K
|
€
-50K
|
€
2K
|
€
44K
|
€
51K
|
€
65K
|
€
60K
|
€
57K
|
€
20K
|
€
12K
|
€
3K
|
€
7K
|
€
-7K
|
€
-15K
|
€
-9K
|
€
-3K
|
€
4K
|
€
6K
|
€
3K
|
|
|
€
10K
|
€
4K
|
€
1K
|
€
49K
|
€
6K
|
|
|
|
€
-5K
|
€
19K
|
€
33K
|
€
-2K
|
€
0
|
€
7K
|
€
31K
|
€
8K
|
€
0
|
€
5K
|
€
14K
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
22K
|
€
175K
|
€
12K
|
€
49K
|
€
87K
|
€
124K
|
€
220K
|
€
31K
|
€
22K
|
€
7K
|
€
18K
|
€
25K
|
€
1K
|
€
19K
|
€
16K
|
€
20K
|
€
31K
|
€
21K
|
€
19K
|
€
20K
|
|
|
€
56K
|
€
75K
|
€
-39K
|
€
79K
|
€
83K
|
€
75K
|
€
79K
|
€
70K
|
€
66K
|
€
34K
|
€
23K
|
€
9K
|
€
16K
|
€
6K
|
€
-3K
|
€
-2K
|
€
2K
|
€
9K
|
€
12K
|
€
7K
|
|
|
€
-24K
|
€
10K
|
€
34K
|
€
130K
|
€
162K
|
€
113K
|
€
181K
|
€
117K
|
€
88K
|
€
19K
|
€
16K
|
€
29K
|
€
26K
|
€
19K
|
€
19K
|
€
20K
|
€
29K
|
€
27K
|
€
23K
|
€
25K
|
|
|
0,94
|
1,03
|
1,10
|
1,50
|
2,08
|
1,87
|
2,95
|
2,79
|
4,81
|
3,42
|
2,18
|
5,95
|
6,29
|
3,61
|
9,22
|
12,65
|
22,35
|
8,42
|
3,68
|
4,05
|
|
|
0,59
|
0,89
|
0,96
|
0,72
|
0,94
|
1,62
|
2,94
|
1,59
|
1,98
|
3,42
|
2,18
|
5,95
|
4,17
|
3,61
|
9,22
|
12,65
|
22,35
|
8,42
|
3,68
|
4,05
|
|
|
0,94
|
1,03
|
1,13
|
1,50
|
2,08
|
1,87
|
2,95
|
2,79
|
4,81
|
3,42
|
2,18
|
5,95
|
6,29
|
3,61
|
9,22
|
12,65
|
22,35
|
8,42
|
3,68
|
4,05
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
866K
|
€
855K
|
€
882K
|
€
959K
|
€
874K
|
€
839K
|
€
328K
|
€
236K
|
€
134K
|
€
64K
|
€
62K
|
€
45K
|
€
50K
|
€
54K
|
€
54K
|
€
36K
|
€
44K
|
€
49K
|
€
50K
|
€
43K
|
|
|
€
712K
|
€
665K
|
€
659K
|
€
626K
|
€
544K
|
€
553K
|
€
93K
|
€
65K
|
€
23K
|
€
10K
|
€
28K
|
€
23K
|
€
30K
|
€
42K
|
€
35K
|
€
2K
|
€
1K
|
€
4K
|
€
9K
|
€
8K
|
|
|
€
437K
|
€
359K
|
€
315K
|
€
261K
|
€
150K
|
€
130K
|
€
93K
|
€
65K
|
€
23K
|
€
8K
|
€
14K
|
€
6K
|
€
5K
|
€
7K
|
€
2K
|
€
2K
|
€
1K
|
€
4K
|
€
9K
|
€
8K
|
|
|
€
275K
|
€
306K
|
€
336K
|
€
365K
|
€
394K
|
€
423K
|
|
|
|
€
2K
|
€
15K
|
€
17K
|
€
25K
|
€
35K
|
€
33K
|
|
|
|
|
|
|
|
17,79%
|
22,18%
|
25,22%
|
34,67%
|
37,77%
|
34,12%
|
71,77%
|
72,36%
|
82,81%
|
85,06%
|
54,57%
|
48,31%
|
38,81%
|
21,88%
|
35,16%
|
95,21%
|
96,88%
|
92,55%
|
82,53%
|
80,79%
|
|
|
1,79
|
1,61
|
1,51
|
1,10
|
1,19
|
1,48
|
|
|
|
0,03
|
0,43
|
0,80
|
1,32
|
2,94
|
1,72
|
|
|
|
|
|
|
|
11,80
|
7,82
|
|
7,11
|
5,77
|
6,29
|
0,79
|
0,61
|
0,24
|
0,21
|
0,96
|
2,30
|
1,76
|
6,81
|
54,03
|
|
0,63
|
0,35
|
0,60
|
1,03
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
36,62%
|
39,55%
|
-17,43%
|
23,87%
|
25,25%
|
26,36%
|
33,62%
|
41,22%
|
59,60%
|
63,20%
|
67,77%
|
43,19%
|
82,61%
|
48,09%
|
-13,75%
|
-4,88%
|
4,84%
|
20,34%
|
29,63%
|
21,16%
|
|
|
9,80%
|
16,87%
|
-22,58%
|
0,74%
|
13,26%
|
17,68%
|
27,46%
|
35,09%
|
51,10%
|
37,29%
|
35,74%
|
11,77%
|
38,73%
|
-61,16%
|
-78,66%
|
-25,27%
|
-6,77%
|
9,46%
|
15,53%
|
9,60%
|
|
|
1,74
|
3,74
|
-5,69
|
0,26
|
5,01
|
6,03
|
19,71
|
25,39
|
42,32
|
31,72
|
19,50
|
5,68
|
15,03
|
-13,38
|
-27,65
|
-24,06
|
-6,56
|
8,76
|
12,82
|
7,76
|
|
|
9,80
|
16,87
|
-22,58
|
0,74
|
13,26
|
17,68
|
27,46
|
35,09
|
51,10
|
37,29
|
35,74
|
11,77
|
38,73
|
-61,16
|
-78,66
|
-25,27
|
-6,77
|
9,46
|
15,53
|
9,60
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
|
1
|
1,50
|
1,80
|
1,40
|
0,80
|
0,70
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
66K
|
|
€
36K
|
€
36K
|
€
37K
|
€
31K
|
€
33K
|
€
28K
|
|
|
|
|
|
|
|
|
|
|
|
|