T
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
119K
|
€
111K
|
€
87K
|
€
90K
|
€
105K
|
€
110K
|
€
94K
|
€
108K
|
€
84K
|
€
83K
|
€
66K
|
€
69K
|
€
82K
|
|
|
€
72K
|
€
61K
|
€
50K
|
€
52K
|
€
64K
|
€
70K
|
€
55K
|
€
57K
|
€
43K
|
€
28K
|
€
20K
|
€
54K
|
€
53K
|
|
|
€
461K
|
€
445K
|
€
385K
|
€
400K
|
€
425K
|
€
381K
|
€
311K
|
€
258K
|
€
203K
|
€
161K
|
€
134K
|
€
116K
|
€
64K
|
|
|
€
144K
|
€
128K
|
€
100K
|
€
106K
|
€
127K
|
€
136K
|
€
114K
|
€
126K
|
€
97K
|
€
90K
|
€
41K
|
€
79K
|
€
89K
|
|
|
€
13K
|
€
13K
|
€
12K
|
€
13K
|
€
16K
|
€
19K
|
€
15K
|
€
17K
|
€
13K
|
€
6K
|
€
7K
|
€
7K
|
€
31K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
57K
|
€
2K
|
€
65K
|
€
77K
|
€
20K
|
€
1K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
800
|
|
|
78,33%
|
2,61%
|
130,46%
|
146,72%
|
30,83%
|
1,42%
|
2,92%
|
2,83%
|
3,70%
|
5,64%
|
8,11%
|
2,98%
|
1,52%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
116K
|
€
106K
|
€
83K
|
€
88K
|
€
103K
|
€
109K
|
€
91K
|
€
106K
|
€
82K
|
€
82K
|
€
39K
|
€
68K
|
€
80K
|
|
|
€
97K
|
€
87K
|
€
73K
|
€
77K
|
€
93K
|
€
99K
|
€
80K
|
€
95K
|
€
71K
|
€
70K
|
€
29K
|
€
67K
|
€
79K
|
|
|
€
72K
|
€
61K
|
€
50K
|
€
52K
|
€
64K
|
€
70K
|
€
55K
|
€
57K
|
€
43K
|
€
28K
|
€
20K
|
€
31K
|
€
53K
|
|
|
€
0
|
€
61K
|
€
6K
|
€
7K
|
|
€
5K
|
€
4K
|
€
4K
|
€
1K
|
€
9K
|
€
256K
|
€
19K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
306K
|
€
285K
|
€
279K
|
€
304K
|
€
322K
|
€
281K
|
€
240K
|
€
195K
|
€
149K
|
€
124K
|
€
89K
|
€
89K
|
€
82K
|
|
|
€
91K
|
€
81K
|
€
60K
|
€
63K
|
€
74K
|
€
80K
|
€
66K
|
€
68K
|
€
54K
|
€
40K
|
€
30K
|
€
55K
|
€
54K
|
|
|
€
285K
|
€
266K
|
€
263K
|
€
290K
|
€
327K
|
€
292K
|
€
235K
|
€
190K
|
€
144K
|
€
108K
|
€
94K
|
€
98K
|
€
63K
|
|
|
8,46
|
8,85
|
8,74
|
9,06
|
9,31
|
7,81
|
7,37
|
5,80
|
4,63
|
3,99
|
3,46
|
8,49
|
2,78
|
|
|
8,46
|
8,85
|
8,74
|
9,06
|
9,31
|
7,81
|
7,37
|
5,80
|
4,63
|
3,99
|
3,46
|
8,49
|
2,78
|
|
|
9,46
|
9,52
|
9,15
|
9,37
|
9,57
|
8,20
|
7,83
|
5,80
|
4,63
|
3,99
|
3,46
|
8,93
|
2,83
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
564K
|
€
560K
|
€
517K
|
€
550K
|
€
593K
|
€
569K
|
€
509K
|
€
475K
|
€
436K
|
€
407K
|
€
398K
|
€
129K
|
€
99K
|
|
|
€
103K
|
€
115K
|
€
131K
|
€
149K
|
€
169K
|
€
188K
|
€
198K
|
€
217K
|
€
233K
|
€
245K
|
€
263K
|
€
13K
|
€
35K
|
|
|
€
34K
|
€
31K
|
€
32K
|
€
35K
|
€
38K
|
€
41K
|
€
35K
|
€
40K
|
€
40K
|
€
36K
|
€
38K
|
€
12K
|
€
35K
|
|
|
€
65K
|
€
81K
|
€
97K
|
€
113K
|
€
129K
|
€
145K
|
€
161K
|
€
177K
|
€
193K
|
€
209K
|
€
225K
|
|
|
|
|
81,66%
|
79,43%
|
74,57%
|
72,84%
|
71,58%
|
66,90%
|
61,09%
|
54,31%
|
46,56%
|
39,65%
|
33,79%
|
89,92%
|
64,58%
|
|
|
0,14
|
0,18
|
0,25
|
0,28
|
0,30
|
0,38
|
0,52
|
0,69
|
0,95
|
1,30
|
1,68
|
|
|
|
|
0,89
|
1,09
|
1,58
|
1,70
|
1,64
|
1,73
|
2,17
|
2,05
|
2,84
|
3
|
6,77
|
0,19
|
0,44
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19,83%
|
18,15%
|
15,61%
|
15,75%
|
17,31%
|
20,90%
|
21,27%
|
26,30%
|
26,73%
|
24,80%
|
21,96%
|
47,54%
|
84,10%
|
|
|
15,69%
|
13,80%
|
12,89%
|
13,04%
|
15,06%
|
18,48%
|
17,63%
|
21,95%
|
21,34%
|
17,61%
|
14,67%
|
46,15%
|
81,94%
|
|
|
12,81
|
10,96
|
9,61
|
9,50
|
10,78
|
12,36
|
10,77
|
11,92
|
9,94
|
6,98
|
4,96
|
41,50
|
52,91
|
|
|
15,69
|
13,80
|
12,89
|
13,04
|
15,06
|
18,48
|
17,63
|
21,95
|
21,34
|
17,61
|
14,67
|
46,15
|
81,94
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|