T
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
23K
|
€
29K
|
€
29K
|
€
4K
|
€
13K
|
€
10K
|
€
15K
|
€
10K
|
€
-4K
|
€
-3K
|
€
95K
|
€
-9K
|
€
-4K
|
|
|
€
526
|
€
12K
|
€
5K
|
€
-14K
|
€
-25K
|
€
583
|
€
-37K
|
€
-7K
|
€
-12K
|
€
-19K
|
€
85K
|
€
-49K
|
€
-37K
|
|
|
€
-206K
|
€
-206K
|
€
-218K
|
€
-224K
|
€
-210K
|
€
-184K
|
€
-185K
|
€
-148K
|
€
-142K
|
€
-129K
|
€
-110K
|
€
-149K
|
€
-100K
|
|
|
€
15K
|
€
20K
|
€
15K
|
€
2K
|
€
8K
|
€
6K
|
€
11K
|
€
5K
|
-
|
-
|
€
66K
|
-
|
-
|
|
|
Impôts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
21K
|
€
28K
|
€
22K
|
€
2K
|
€
12K
|
€
9K
|
€
14K
|
€
7K
|
€
-7K
|
€
-3K
|
€
93K
|
€
-11K
|
€
-5K
|
|
|
€
5K
|
€
16K
|
€
10K
|
€
-7K
|
€
-16K
|
€
4K
|
€
-15K
|
€
7K
|
€
-7K
|
€
-3K
|
€
93K
|
€
-39K
|
€
-29K
|
|
|
€
526
|
€
12K
|
€
5K
|
€
-14K
|
€
-25K
|
€
583
|
€
-37K
|
€
-7K
|
€
-12K
|
€
-19K
|
€
85K
|
€
-49K
|
€
-37K
|
|
|
€
27K
|
€
0
|
€
14K
|
€
7K
|
€
164K
|
€
10K
|
|
|
|
|
|
€
36K
|
€
100K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
2K
|
€
2K
|
€
1K
|
€
2K
|
€
1K
|
€
1K
|
€
178
|
€
269
|
|
|
€
2K
|
€
0
|
|
|
€
16K
|
€
23K
|
€
17K
|
€
-4K
|
€
3K
|
€
5K
|
€
-8K
|
€
-7K
|
€
-12K
|
€
-19K
|
€
85K
|
€
-21K
|
€
-14K
|
|
|
€
-90K
|
€
-76K
|
€
-79K
|
€
-62K
|
€
-31K
|
€
-21K
|
€
-11K
|
€
226K
|
€
-142K
|
€
-129K
|
€
-110K
|
€
-514K
|
€
-457K
|
|
|
0,03
|
0,02
|
0,05
|
0,13
|
0,24
|
0,06
|
0,13
|
1,95
|
0,76
|
0,79
|
0,80
|
0
|
0,02
|
|
|
0,03
|
0,02
|
0,05
|
0,13
|
0,24
|
0,06
|
0,13
|
0
|
0
|
0,03
|
0
|
0
|
0,02
|
|
|
0,03
|
0,02
|
0,05
|
0,13
|
0,24
|
0,07
|
0,13
|
1,97
|
0,77
|
0,79
|
0,80
|
0
|
0,02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
328K
|
€
316K
|
€
330K
|
€
332K
|
€
336K
|
€
192K
|
€
187K
|
€
465K
|
€
456K
|
€
473K
|
€
453K
|
€
366K
|
€
367K
|
|
|
€
534K
|
€
522K
|
€
548K
|
€
556K
|
€
546K
|
€
376K
|
€
372K
|
€
614K
|
€
598K
|
€
602K
|
€
563K
|
€
516K
|
€
467K
|
|
|
€
93K
|
€
77K
|
€
83K
|
€
71K
|
€
41K
|
€
21K
|
€
12K
|
€
236K
|
€
596K
|
€
602K
|
€
563K
|
€
516K
|
€
467K
|
|
|
€
441K
|
€
445K
|
€
465K
|
€
485K
|
€
504K
|
€
353K
|
€
359K
|
€
375K
|
|
|
|
|
|
|
|
-62,82%
|
-65,40%
|
-66,21%
|
-67,35%
|
-62,48%
|
-96,20%
|
-99,03%
|
-31,85%
|
-31,04%
|
-27,36%
|
-24,24%
|
-40,72%
|
-27,35%
|
|
|
-2,14
|
-2,15
|
-2,13
|
-2,16
|
-2,40
|
-1,92
|
-1,94
|
-2,53
|
|
|
|
|
|
|
|
25,11
|
18,81
|
25,26
|
258,50
|
45,46
|
41,20
|
26,91
|
93,16
|
|
|
6,03
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-7,93%
|
-11,32%
|
-7,76%
|
1,99%
|
-1,32%
|
-2,97%
|
4,26%
|
4,44%
|
8,69%
|
14,98%
|
-77,05%
|
13,88%
|
13,61%
|
|
|
-0,26%
|
-5,77%
|
-2,51%
|
6,26%
|
12,14%
|
-0,32%
|
19,87%
|
4,44%
|
8,69%
|
14,98%
|
-77,05%
|
32,70%
|
37,16%
|
|
|
0,16
|
3,77
|
1,66
|
-4,22
|
-7,59
|
0,30
|
-19,68
|
-1,41
|
-2,70
|
-4,10
|
18,68
|
-13,32
|
-10,16
|
|
|
-0,26
|
-5,77
|
-2,51
|
6,26
|
12,14
|
-0,32
|
19,87
|
4,44
|
8,69
|
14,98
|
-77,05
|
32,70
|
37,16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|