T
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
€
97K
|
€
90K
|
€
94K
|
€
54K
|
€
62K
|
€
41K
|
€
43K
|
|
|
€
15K
|
€
18K
|
€
30K
|
€
476
|
€
15K
|
€
3K
|
€
8K
|
|
|
€
310K
|
€
295K
|
€
277K
|
€
247K
|
€
247K
|
€
231K
|
€
28K
|
|
|
€
86K
|
€
79K
|
€
80K
|
€
48K
|
€
54K
|
€
28K
|
€
17K
|
|
|
€
7K
|
€
4K
|
€
6K
|
€
3K
|
€
12K
|
€
5K
|
€
3K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
92K
|
€
87K
|
€
90K
|
€
53K
|
€
60K
|
€
24K
|
€
20K
|
|
|
€
41K
|
€
36K
|
€
44K
|
€
12K
|
€
30K
|
€
7K
|
€
11K
|
|
|
€
15K
|
€
18K
|
€
30K
|
€
476
|
€
15K
|
€
3K
|
€
8K
|
|
|
€
0
|
€
17K
|
€
31K
|
€
56K
|
€
122K
|
€
394K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
165K
|
€
108K
|
€
39K
|
€
30K
|
€
21K
|
€
18K
|
€
20K
|
|
|
€
66K
|
€
69K
|
€
76K
|
€
42K
|
€
46K
|
€
20K
|
€
17K
|
|
|
€
-179K
|
€
-216K
|
€
-236K
|
€
-252K
|
€
-240K
|
€
-275K
|
€
-183K
|
|
|
0,48
|
0,39
|
0,28
|
0,24
|
0,22
|
0,10
|
0,59
|
|
|
0,48
|
0,39
|
0,28
|
0,24
|
0,22
|
0,10
|
0,59
|
|
|
0,48
|
0,39
|
0,28
|
0,24
|
0,22
|
0,10
|
0,59
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
761K
|
€
783K
|
€
769K
|
€
775K
|
€
748K
|
€
618K
|
€
478K
|
|
|
€
451K
|
€
488K
|
€
492K
|
€
528K
|
€
502K
|
€
387K
|
€
450K
|
|
|
€
346K
|
€
353K
|
€
320K
|
€
333K
|
€
310K
|
€
306K
|
€
450K
|
|
|
€
105K
|
€
135K
|
€
167K
|
€
195K
|
€
192K
|
€
81K
|
|
|
|
40,76%
|
37,70%
|
36,01%
|
31,87%
|
32,94%
|
37,41%
|
5,88%
|
|
|
0,34
|
0,46
|
0,60
|
0,79
|
0,78
|
0,35
|
|
|
|
4,88
|
5,63
|
5,46
|
9,91
|
8,31
|
15,91
|
22,51
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21,41%
|
23,23%
|
27,39%
|
16,82%
|
18,68%
|
8,84%
|
60,10%
|
|
|
4,81%
|
6,25%
|
10,80%
|
0,19%
|
6,22%
|
1,33%
|
28,87%
|
|
|
1,96
|
2,36
|
3,89
|
0,06
|
2,05
|
0,50
|
1,70
|
|
|
4,81
|
6,25
|
10,80
|
0,19
|
6,22
|
1,33
|
28,87
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|