T
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
73K
|
€
64K
|
€
164K
|
€
107K
|
€
52K
|
€
52K
|
€
62K
|
€
58K
|
€
32K
|
€
14K
|
€
36K
|
€
39K
|
€
23K
|
€
32K
|
|
|
€
7K
|
€
129K
|
€
87K
|
€
87K
|
€
44K
|
€
30K
|
€
34K
|
€
26K
|
€
16K
|
€
7K
|
€
18K
|
€
21K
|
€
9K
|
€
15K
|
|
|
€
434K
|
€
427K
|
€
328K
|
€
267K
|
€
195K
|
€
158K
|
€
148K
|
€
114K
|
€
88K
|
€
73K
|
€
66K
|
€
48K
|
€
27K
|
€
18K
|
|
|
€
88K
|
€
77K
|
€
158K
|
€
126K
|
€
65K
|
€
63K
|
€
73K
|
€
68K
|
€
32K
|
€
13K
|
€
32K
|
€
33K
|
€
19K
|
€
26K
|
|
|
€
3K
|
€
35K
|
€
34K
|
€
12K
|
€
7K
|
€
7K
|
€
6K
|
€
3K
|
€
4K
|
€
9K
|
€
13K
|
€
4K
|
€
3K
|
€
3K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
30K
|
€
26K
|
€
15K
|
€
7K
|
€
20K
|
|
|
|
|
|
|
|
€
4K
|
|
|
0,00%
|
23,24%
|
29,43%
|
17,26%
|
15,86%
|
67,73%
|
|
|
|
|
|
|
|
25,86%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
68K
|
€
51K
|
€
132K
|
€
105K
|
€
51K
|
€
51K
|
€
61K
|
€
58K
|
€
31K
|
€
13K
|
€
36K
|
€
39K
|
€
23K
|
€
31K
|
|
|
€
60K
|
€
38K
|
€
119K
|
€
96K
|
€
46K
|
€
45K
|
€
55K
|
€
51K
|
€
26K
|
€
12K
|
€
31K
|
€
32K
|
€
16K
|
€
22K
|
|
|
€
7K
|
€
129K
|
€
87K
|
€
87K
|
€
44K
|
€
30K
|
€
34K
|
€
26K
|
€
16K
|
€
7K
|
€
18K
|
€
21K
|
€
9K
|
€
15K
|
|
|
€
15K
|
€
0
|
€
2K
|
€
46K
|
€
2K
|
€
2K
|
€
0
|
€
5K
|
€
23K
|
€
0
|
€
2K
|
€
418
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
323K
|
€
388K
|
€
88K
|
€
70K
|
€
49K
|
€
11K
|
€
9K
|
€
4K
|
€
5K
|
€
5K
|
€
29K
|
€
20K
|
€
6K
|
€
11K
|
|
|
€
15K
|
€
142K
|
€
99K
|
€
96K
|
€
50K
|
€
36K
|
€
40K
|
€
32K
|
€
21K
|
€
7K
|
€
23K
|
€
28K
|
€
16K
|
€
25K
|
|
|
€
339K
|
€
336K
|
€
155K
|
€
99K
|
€
83K
|
€
50K
|
€
59K
|
€
43K
|
€
-31K
|
€
-24K
|
€
-13K
|
€
-12K
|
€
-15K
|
€
-8K
|
|
|
18,75
|
4,42
|
3,14
|
3,38
|
6,75
|
2,67
|
4,52
|
5,15
|
0,31
|
0,42
|
0,74
|
0,70
|
0,47
|
0,69
|
|
|
18,75
|
4,42
|
3,14
|
3,38
|
6,75
|
2,67
|
4,52
|
5,15
|
0,31
|
0,42
|
0,74
|
0,70
|
0,47
|
0,69
|
|
|
18,75
|
4,42
|
3,14
|
3,38
|
6,75
|
2,67
|
4,52
|
5,15
|
0,31
|
0,42
|
0,74
|
0,70
|
0,47
|
0,69
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
502K
|
€
571K
|
€
442K
|
€
327K
|
€
209K
|
€
195K
|
€
195K
|
€
179K
|
€
212K
|
€
198K
|
€
219K
|
€
212K
|
€
205K
|
€
216K
|
|
|
€
19K
|
€
99K
|
€
82K
|
€
61K
|
€
15K
|
€
37K
|
€
47K
|
€
65K
|
€
124K
|
€
125K
|
€
153K
|
€
164K
|
€
178K
|
€
198K
|
|
|
€
19K
|
€
98K
|
€
73K
|
€
42K
|
€
15K
|
€
30K
|
€
17K
|
€
10K
|
€
45K
|
€
42K
|
€
51K
|
€
39K
|
€
29K
|
€
26K
|
|
|
-
|
€
752
|
€
10K
|
€
19K
|
-
|
€
7K
|
€
30K
|
€
55K
|
€
79K
|
€
84K
|
€
102K
|
€
125K
|
€
149K
|
€
172K
|
|
|
86,58%
|
74,84%
|
74,18%
|
81,50%
|
93,07%
|
80,97%
|
75,83%
|
63,60%
|
41,64%
|
36,72%
|
30,17%
|
22,51%
|
13,09%
|
8,19%
|
|
|
0
|
0
|
0,03
|
0,07
|
0
|
0,04
|
0,21
|
0,48
|
0,89
|
1,15
|
1,55
|
2,62
|
5,55
|
9,74
|
|
|
0,28
|
1,94
|
0,62
|
0,58
|
0,28
|
0,72
|
0,77
|
1,13
|
4,01
|
9,44
|
4,28
|
4,27
|
7,82
|
6,30
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,54%
|
33,22%
|
30,24%
|
35,82%
|
25,53%
|
22,82%
|
27,25%
|
27,92%
|
23,73%
|
10,24%
|
35,52%
|
58,11%
|
59,00%
|
142,87%
|
|
|
1,67%
|
30,23%
|
26,42%
|
32,57%
|
22,65%
|
18,72%
|
23,03%
|
22,44%
|
17,79%
|
9,15%
|
27,75%
|
43,84%
|
34,12%
|
87,55%
|
|
|
1,44
|
22,62
|
19,60
|
26,55
|
21,08
|
15,16
|
17,47
|
14,27
|
7,41
|
3,36
|
8,37
|
9,87
|
4,46
|
7,17
|
|
|
1,67
|
30,23
|
26,42
|
32,57
|
22,65
|
18,72
|
23,03
|
22,44
|
17,79
|
9,15
|
27,75
|
43,84
|
34,12
|
87,55
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|