T
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
67K
|
€
69K
|
€
72K
|
€
68K
|
€
63K
|
€
63K
|
€
63K
|
€
62K
|
€
64K
|
€
64K
|
€
54K
|
€
62K
|
€
52K
|
€
48K
|
€
53K
|
€
53K
|
€
54K
|
€
42K
|
€
42K
|
|
|
€
23K
|
€
39K
|
€
43K
|
€
40K
|
€
37K
|
€
51K
|
€
47K
|
€
53K
|
€
21K
|
€
21K
|
€
11K
|
€
19K
|
€
20K
|
€
15K
|
€
17K
|
€
13K
|
€
12K
|
€
-3K
|
€
-20K
|
|
|
€
208K
|
€
186K
|
€
146K
|
€
104K
|
€
64K
|
€
27K
|
€
-24K
|
€
-71K
|
€
-124K
|
€
-145K
|
€
-165K
|
€
-176K
|
€
-196K
|
€
-216K
|
€
-231K
|
€
-248K
|
€
-261K
|
€
-273K
|
€
-270K
|
|
|
€
44K
|
€
67K
|
€
63K
|
€
57K
|
€
49K
|
€
42K
|
€
33K
|
€
38K
|
€
37K
|
€
37K
|
€
30K
|
€
36K
|
€
37K
|
€
34K
|
€
37K
|
€
35K
|
€
36K
|
€
29K
|
€
28K
|
|
|
€
26K
|
€
30K
|
€
30K
|
€
26K
|
€
12K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
35K
|
€
54K
|
€
59K
|
€
55K
|
€
49K
|
€
51K
|
€
47K
|
€
54K
|
€
53K
|
€
52K
|
€
42K
|
€
51K
|
€
52K
|
€
48K
|
€
52K
|
€
50K
|
€
51K
|
€
42K
|
€
39K
|
|
|
€
35K
|
€
54K
|
€
59K
|
€
55K
|
€
49K
|
€
51K
|
€
47K
|
€
54K
|
€
21K
|
€
21K
|
€
11K
|
€
20K
|
€
20K
|
€
17K
|
€
21K
|
€
19K
|
€
20K
|
€
7K
|
€
-9K
|
|
|
€
23K
|
€
39K
|
€
43K
|
€
40K
|
€
37K
|
€
51K
|
€
47K
|
€
53K
|
€
21K
|
€
21K
|
€
11K
|
€
19K
|
€
20K
|
€
15K
|
€
17K
|
€
13K
|
€
12K
|
€
-3K
|
€
-20K
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
€
0
|
-
|
-
|
-
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
13K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
20K
|
€
13K
|
€
8K
|
€
190
|
€
358
|
€
1K
|
€
981
|
€
408
|
€
791
|
€
2K
|
€
703
|
€
18K
|
€
9K
|
€
2K
|
€
6K
|
€
11K
|
|
|
|
|
€
23K
|
€
39K
|
€
43K
|
€
40K
|
€
37K
|
€
51K
|
€
47K
|
€
53K
|
€
52K
|
€
52K
|
€
42K
|
€
51K
|
€
52K
|
€
47K
|
€
48K
|
€
44K
|
€
43K
|
€
32K
|
€
28K
|
|
|
€
69K
|
€
47K
|
€
8K
|
€
-35K
|
€
-75K
|
€
-112K
|
€
-163K
|
€
-210K
|
€
-263K
|
€
-315K
|
€
-367K
|
€
-409K
|
€
-460K
|
€
-512K
|
€
-559K
|
€
-566K
|
€
-572K
|
€
-579K
|
€
-577K
|
|
|
3,69
|
2,57
|
1,25
|
0,19
|
0,01
|
0
|
0,01
|
0
|
0
|
0
|
0
|
0
|
0,04
|
0,02
|
0
|
0,01
|
0,02
|
0,01
|
0,01
|
|
|
3,69
|
2,57
|
1,25
|
0,19
|
0,01
|
0
|
0,01
|
0
|
0
|
0
|
0
|
0
|
0,04
|
0,02
|
0
|
0,01
|
0,02
|
0,01
|
0,01
|
|
|
3,69
|
2,57
|
1,25
|
0,19
|
0,01
|
0
|
0,01
|
0
|
0
|
0
|
0
|
0
|
0,04
|
0,02
|
0
|
0,01
|
0,02
|
0,01
|
0,01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
234K
|
€
215K
|
€
177K
|
€
147K
|
€
140K
|
€
139K
|
€
140K
|
€
140K
|
€
139K
|
€
171K
|
€
203K
|
€
234K
|
€
283K
|
€
306K
|
€
329K
|
€
366K
|
€
402K
|
€
426K
|
€
460K
|
|
|
€
26K
|
€
30K
|
€
30K
|
€
43K
|
€
76K
|
€
113K
|
€
164K
|
€
211K
|
€
263K
|
€
316K
|
€
369K
|
€
410K
|
€
478K
|
€
522K
|
€
560K
|
€
614K
|
€
663K
|
€
699K
|
€
730K
|
|
|
€
26K
|
€
30K
|
€
30K
|
€
43K
|
€
76K
|
€
113K
|
€
164K
|
€
211K
|
€
263K
|
€
316K
|
€
369K
|
€
410K
|
€
478K
|
€
522K
|
€
560K
|
€
573K
|
€
583K
|
€
583K
|
€
580K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
41K
|
€
79K
|
€
116K
|
€
150K
|
|
|
88,95%
|
86,18%
|
82,99%
|
70,62%
|
45,77%
|
19,11%
|
-17,28%
|
-50,58%
|
-89,09%
|
-84,70%
|
-81,34%
|
-75,30%
|
-69,15%
|
-70,61%
|
-70,19%
|
-67,78%
|
-64,83%
|
-63,97%
|
-58,60%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-0,16
|
-0,30
|
-0,42
|
-0,56
|
|
|
0,74
|
0,55
|
0,51
|
0,79
|
1,53
|
2,20
|
3,52
|
3,93
|
5,01
|
6,07
|
8,70
|
8,03
|
9,22
|
10,85
|
10,76
|
12,25
|
12,99
|
16,74
|
18,62
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,93%
|
21,04%
|
29,14%
|
38,36%
|
58,43%
|
191,02%
|
-192,09%
|
-75,41%
|
-42,21%
|
-35,88%
|
-25,53%
|
-28,89%
|
-26,46%
|
-21,63%
|
-20,88%
|
-17,85%
|
-16,66%
|
-11,88%
|
-10,45%
|
|
|
10,93%
|
21,04%
|
29,14%
|
38,36%
|
58,43%
|
191,02%
|
-192,09%
|
-75,41%
|
-16,83%
|
-14,16%
|
-6,50%
|
-11,02%
|
-10,36%
|
-7,05%
|
-7,26%
|
-5,15%
|
-4,57%
|
0,99%
|
7,51%
|
|
|
9,72
|
18,13
|
24,18
|
27,09
|
26,74
|
36,51
|
33,19
|
38,14
|
14,99
|
11,99
|
5,29
|
8,30
|
7,17
|
4,98
|
5,09
|
3,49
|
2,97
|
-0,63
|
-4,40
|
|
|
10,93
|
21,04
|
29,14
|
38,36
|
58,43
|
191,02
|
-192,09
|
-75,41
|
-16,83
|
-14,16
|
-6,50
|
-11,02
|
-10,36
|
-7,05
|
-7,26
|
-5,15
|
-4,57
|
0,99
|
7,51
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|