T
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
707K
|
€
529K
|
€
829K
|
€
1,24M
|
€
1,44M
|
€
937K
|
€
1,08M
|
€
1,12M
|
€
1,12M
|
€
1,13M
|
€
935K
|
€
976K
|
€
957K
|
€
947K
|
€
1,03M
|
€
926K
|
€
834K
|
€
333K
|
|
|
€
206K
|
€
-6K
|
€
286K
|
€
666K
|
€
538K
|
€
205K
|
€
276K
|
€
238K
|
€
226K
|
€
259K
|
€
213K
|
€
240K
|
€
146K
|
€
128K
|
€
146K
|
€
80K
|
€
61K
|
€
-45K
|
|
|
€
325K
|
€
119K
|
€
125K
|
€
1,30M
|
€
630K
|
€
592K
|
€
591K
|
€
565K
|
€
527K
|
€
501K
|
€
442K
|
€
429K
|
€
323K
|
€
277K
|
€
249K
|
€
352K
|
€
272K
|
€
211K
|
|
|
9,60
|
9,60
|
9,60
|
11,50
|
10,70
|
10,50
|
11
|
9,20
|
9,80
|
9,10
|
9,50
|
8
|
8,40
|
9,20
|
8,10
|
7,90
|
4,90
|
2,60
|
|
|
€
320K
|
€
54K
|
€
322K
|
€
1,35M
|
€
1,16M
|
€
496K
|
€
694K
|
€
658K
|
€
713K
|
€
737K
|
€
464K
|
€
700K
|
€
533K
|
€
482K
|
€
331K
|
€
454K
|
€
224K
|
€
113K
|
|
|
€
60K
|
€
14K
|
€
11K
|
€
243K
|
€
20K
|
€
17K
|
€
158K
|
€
156K
|
€
156K
|
€
152K
|
€
127K
|
€
167K
|
€
107K
|
€
94K
|
€
88K
|
€
16K
|
€
14K
|
€
10K
|
|
|
€
358K
|
€
450K
|
€
415K
|
€
391K
|
€
353K
|
€
395K
|
€
400K
|
€
465K
|
€
397K
|
€
371K
|
€
364K
|
€
270K
|
€
322K
|
€
346K
|
€
319K
|
€
198K
|
€
260K
|
€
94K
|
|
|
|
|
€
286K
|
|
€
500K
|
€
204K
|
€
250K
|
€
200K
|
€
200K
|
€
200K
|
€
200K
|
€
133K
|
€
100K
|
€
100K
|
€
100K
|
|
|
|
|
|
|
|
100,00%
|
|
92,92%
|
99,63%
|
90,60%
|
84,16%
|
88,54%
|
77,27%
|
93,73%
|
55,60%
|
68,67%
|
77,97%
|
68,26%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
343K
|
€
71K
|
€
399K
|
€
791K
|
€
813K
|
€
289K
|
€
431K
|
€
401K
|
€
467K
|
€
503K
|
€
303K
|
€
491K
|
€
385K
|
€
348K
|
€
404K
|
€
305K
|
€
265K
|
€
150K
|
|
|
€
303K
|
€
19K
|
€
340K
|
€
742K
|
€
777K
|
€
270K
|
€
403K
|
€
374K
|
€
359K
|
€
398K
|
€
198K
|
€
385K
|
€
251K
|
€
213K
|
€
232K
|
€
118K
|
€
98K
|
€
-25K
|
|
|
€
206K
|
€
-6K
|
€
286K
|
€
666K
|
€
538K
|
€
205K
|
€
276K
|
€
238K
|
€
226K
|
€
259K
|
€
213K
|
€
240K
|
€
146K
|
€
128K
|
€
146K
|
€
80K
|
€
61K
|
€
-45K
|
|
|
€
23K
|
€
109K
|
€
23K
|
€
223K
|
€
5K
|
€
71K
|
€
7K
|
€
24K
|
€
183K
|
€
90K
|
€
90K
|
€
90K
|
€
152K
|
€
93K
|
€
112K
|
€
192K
|
€
174K
|
€
291K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
49K
|
€
21K
|
€
90K
|
€
644K
|
€
1,40M
|
€
1,04M
|
€
1,26M
|
€
1,15M
|
€
1,16M
|
€
1,11M
|
€
184K
|
€
216K
|
€
103K
|
€
500K
|
€
435K
|
€
262K
|
€
270K
|
€
89K
|
|
|
€
246K
|
€
45K
|
€
345K
|
€
715K
|
€
574K
|
€
223K
|
€
304K
|
€
264K
|
€
334K
|
€
364K
|
€
319K
|
€
346K
|
€
280K
|
€
263K
|
€
319K
|
€
268K
|
€
227K
|
€
130K
|
|
|
€
167K
|
€
27K
|
€
79K
|
€
1,07M
|
€
622K
|
€
553K
|
€
605K
|
€
559K
|
€
519K
|
€
478K
|
€
313K
|
€
285K
|
€
80K
|
€
96K
|
€
62K
|
€
172K
|
€
127K
|
€
55K
|
|
|
1,36
|
1,03
|
1,11
|
3,05
|
1,53
|
1,59
|
1,58
|
1,59
|
1,52
|
1,48
|
1,36
|
1,35
|
1,09
|
1,13
|
1,09
|
1,43
|
1,25
|
1,15
|
|
|
0,21
|
0,28
|
0,23
|
2,26
|
1,20
|
1,18
|
1,23
|
1,23
|
1,18
|
1,13
|
0,96
|
0,93
|
0,70
|
0,68
|
0,63
|
0,67
|
0,55
|
0,28
|
|
|
1,36
|
1,03
|
1,11
|
3,05
|
1,53
|
1,59
|
1,58
|
1,59
|
1,52
|
1,50
|
1,36
|
1,35
|
1,09
|
1,13
|
1,09
|
1,43
|
1,30
|
1,17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
885K
|
€
1,09M
|
€
1,02M
|
€
1,85M
|
€
1,88M
|
€
1,61M
|
€
1,71M
|
€
1,59M
|
€
1,60M
|
€
1,57M
|
€
1,40M
|
€
1,41M
|
€
1,37M
|
€
1,34M
|
€
1,40M
|
€
1,36M
|
€
1,50M
|
€
1,36M
|
|
|
€
561K
|
€
972K
|
€
892K
|
€
554K
|
€
1,17M
|
€
936K
|
€
1,04M
|
€
941K
|
€
990K
|
€
989K
|
€
880K
|
€
895K
|
€
964K
|
€
980K
|
€
1,07M
|
€
924K
|
€
1,15M
|
€
1,07M
|
|
|
€
460K
|
€
789K
|
€
721K
|
€
521K
|
€
1,17M
|
€
936K
|
€
1,04M
|
€
941K
|
€
990K
|
€
979K
|
€
878K
|
€
805K
|
€
867K
|
€
747K
|
€
707K
|
€
402K
|
€
494K
|
€
356K
|
|
|
€
101K
|
€
183K
|
€
172K
|
€
33K
|
|
|
|
|
|
|
|
€
90K
|
€
97K
|
€
233K
|
€
363K
|
€
523K
|
€
635K
|
€
707K
|
|
|
36,68%
|
10,91%
|
12,29%
|
70,06%
|
33,50%
|
36,77%
|
34,56%
|
35,60%
|
32,97%
|
31,90%
|
31,51%
|
30,52%
|
23,57%
|
20,69%
|
17,77%
|
25,94%
|
18,06%
|
15,48%
|
|
|
0,31
|
1,54
|
1,38
|
0,03
|
|
|
|
|
|
|
|
0,21
|
0,30
|
0,84
|
1,46
|
1,48
|
2,34
|
3,36
|
|
|
1,64
|
13,73
|
2,24
|
0,70
|
1,44
|
3,24
|
2,41
|
2,35
|
2,12
|
1,96
|
2,90
|
1,82
|
2,50
|
2,82
|
2,64
|
3,03
|
4,35
|
7,13
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
75,69%
|
38,17%
|
276,22%
|
55,17%
|
91,09%
|
37,77%
|
51,42%
|
46,73%
|
63,31%
|
72,63%
|
72,02%
|
80,54%
|
86,83%
|
95,03%
|
128,19%
|
76,04%
|
83,68%
|
61,82%
|
|
|
63,35%
|
-5,02%
|
228,88%
|
51,40%
|
85,46%
|
34,61%
|
46,71%
|
42,05%
|
42,85%
|
51,63%
|
48,22%
|
55,89%
|
45,13%
|
46,30%
|
58,89%
|
22,85%
|
22,49%
|
-21,36%
|
|
|
23,23
|
-0,55
|
28,12
|
36,01
|
28,63
|
12,73
|
16,14
|
14,97
|
14,13
|
16,47
|
15,19
|
17,06
|
10,64
|
9,58
|
10,47
|
5,93
|
4,06
|
-3,31
|
|
|
63,35
|
-5,02
|
228,88
|
51,40
|
85,46
|
34,61
|
46,71
|
42,05
|
42,85
|
51,63
|
48,22
|
55,89
|
45,13
|
46,30
|
58,89
|
22,85
|
22,49
|
-21,36
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
0,24
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
0,24
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
106,54
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
3,53
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,60
|
9,60
|
9,60
|
11,50
|
10,70
|
10,50
|
11
|
9,20
|
9,80
|
9,10
|
9,50
|
8
|
8,40
|
9,20
|
8,10
|
7,90
|
4,90
|
2,60
|
|
|
€
37K
|
€
47K
|
€
43K
|
€
34K
|
€
33K
|
€
38K
|
€
36K
|
€
51K
|
€
40K
|
€
41K
|
€
38K
|
€
34K
|
€
38K
|
€
38K
|
€
39K
|
€
25K
|
€
53K
|
€
36K
|