T
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
67K
|
€
97K
|
€
78K
|
€
112K
|
€
60K
|
€
45K
|
€
52K
|
€
53K
|
€
34K
|
€
45K
|
€
46K
|
€
48K
|
€
45K
|
€
35K
|
€
31K
|
€
29K
|
€
12K
|
€
-6K
|
|
|
€
10K
|
€
46K
|
€
26K
|
€
49K
|
€
2K
|
€
-4K
|
€
4K
|
€
780
|
€
-7K
|
€
-11K
|
€
-3K
|
€
-23K
|
€
282
|
€
-9K
|
€
6K
|
€
13K
|
€
-38K
|
€
20K
|
|
|
€
325K
|
€
315K
|
€
269K
|
€
243K
|
€
165K
|
€
162K
|
€
166K
|
€
162K
|
€
161K
|
€
169K
|
€
179K
|
€
183K
|
€
206K
|
€
206K
|
€
215K
|
€
209K
|
€
196K
|
€
234K
|
|
|
€
59K
|
€
79K
|
€
62K
|
€
96K
|
€
43K
|
€
35K
|
€
40K
|
€
41K
|
€
27K
|
€
35K
|
€
37K
|
€
25K
|
€
39K
|
€
33K
|
€
35K
|
€
33K
|
€
8K
|
€
10K
|
|
|
€
84K
|
€
33K
|
€
32K
|
€
35K
|
€
7K
|
€
3K
|
€
2K
|
€
1K
|
|
|
€
2K
|
|
|
|
€
316
|
€
341
|
€
1K
|
€
1K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
9K
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
45,88%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
62K
|
€
90K
|
€
74K
|
€
108K
|
€
53K
|
€
41K
|
€
48K
|
€
49K
|
€
31K
|
€
42K
|
€
43K
|
€
26K
|
€
43K
|
€
32K
|
€
31K
|
€
28K
|
€
-32K
|
€
-7K
|
|
|
€
20K
|
€
49K
|
€
33K
|
€
65K
|
€
5K
|
€
-6K
|
€
2K
|
€
5K
|
€
-10K
|
€
3K
|
€
5K
|
€
-13K
|
€
12K
|
€
2K
|
€
7K
|
€
12K
|
€
-59K
|
€
-7K
|
|
|
€
19K
|
€
55K
|
€
35K
|
€
58K
|
€
12K
|
€
6K
|
€
13K
|
€
10K
|
€
2K
|
€
-2K
|
€
6K
|
€
-14K
|
€
10K
|
€
399
|
€
15K
|
€
21K
|
€
-30K
|
€
20K
|
|
|
€
0
|
€
12K
|
€
0
|
€
0
|
€
1K
|
€
11K
|
€
25K
|
€
99K
|
€
36K
|
€
0
|
€
0
|
€
208K
|
€
10K
|
€
75K
|
€
257K
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
22K
|
€
20K
|
€
30K
|
€
11K
|
€
9K
|
€
16K
|
€
5K
|
€
15K
|
€
1K
|
€
3K
|
€
887
|
€
3K
|
€
3K
|
€
14K
|
€
4K
|
€
3K
|
€
8
|
|
|
€
52K
|
€
88K
|
€
68K
|
€
92K
|
€
50K
|
€
44K
|
€
50K
|
€
45K
|
€
33K
|
€
27K
|
€
35K
|
€
16K
|
€
31K
|
€
20K
|
€
30K
|
€
29K
|
€
-11K
|
€
20K
|
|
|
€
-166K
|
€
-33K
|
€
4K
|
€
-145K
|
€
-140K
|
€
-130K
|
€
-66K
|
€
-98K
|
€
-70K
|
€
-60K
|
€
-73K
|
€
-67K
|
€
14K
|
€
23K
|
€
166K
|
€
221K
|
€
212K
|
€
340K
|
|
|
0,10
|
0,86
|
1,02
|
0,29
|
0,29
|
0,09
|
0,40
|
0,27
|
0,31
|
0,15
|
0,14
|
0,38
|
1,33
|
1,56
|
2,32
|
6,14
|
5,22
|
26,18
|
|
|
0,10
|
0,86
|
1,02
|
0,29
|
0,29
|
0,09
|
0,40
|
0,27
|
0,31
|
0,15
|
0,14
|
0,38
|
1,33
|
1,56
|
2,32
|
6,14
|
5,22
|
26,18
|
|
|
1,19
|
1,71
|
2,05
|
1,29
|
1,31
|
1,34
|
2,21
|
1,76
|
2,28
|
2,97
|
2,51
|
2,23
|
6,15
|
6,46
|
2,32
|
6,56
|
5,34
|
26,20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
938K
|
€
1,25M
|
€
1,19M
|
€
1,09M
|
€
1,17M
|
€
967K
|
€
994K
|
€
1,01M
|
€
948K
|
€
932K
|
€
971K
|
€
1,04M
|
€
883K
|
€
912K
|
€
894K
|
€
633K
|
€
647K
|
€
353K
|
|
|
€
591K
|
€
907K
|
€
888K
|
€
812K
|
€
963K
|
€
755K
|
€
773K
|
€
785K
|
€
722K
|
€
693K
|
€
717K
|
€
776K
|
€
593K
|
€
618K
|
€
586K
|
€
326K
|
€
349K
|
€
14K
|
|
|
€
185K
|
€
236K
|
€
194K
|
€
201K
|
€
197K
|
€
142K
|
€
111K
|
€
134K
|
€
101K
|
€
71K
|
€
84K
|
€
108K
|
€
41K
|
€
41K
|
€
126K
|
€
40K
|
€
49K
|
€
13K
|
|
|
€
407K
|
€
671K
|
€
694K
|
€
607K
|
€
767K
|
€
612K
|
€
662K
|
€
651K
|
€
620K
|
€
622K
|
€
633K
|
€
668K
|
€
552K
|
€
577K
|
€
460K
|
€
283K
|
€
299K
|
|
|
|
34,63%
|
25,23%
|
22,63%
|
22,25%
|
14,05%
|
16,79%
|
16,72%
|
16,09%
|
17,02%
|
18,09%
|
18,49%
|
17,61%
|
23,35%
|
22,58%
|
24,02%
|
32,99%
|
30,27%
|
66,13%
|
|
|
1,25
|
2,13
|
2,58
|
2,50
|
4,65
|
3,77
|
3,98
|
4,02
|
3,85
|
3,69
|
3,53
|
3,66
|
2,68
|
2,80
|
2,14
|
1,35
|
1,52
|
|
|
|
9,61
|
10,05
|
11,98
|
7,51
|
18,25
|
18,33
|
16,02
|
15,88
|
23,51
|
16,64
|
16,67
|
29,42
|
13,88
|
19,52
|
18,77
|
11,69
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15,90%
|
27,88%
|
25,18%
|
37,91%
|
30,38%
|
26,91%
|
30,37%
|
27,68%
|
20,67%
|
16,27%
|
19,52%
|
8,48%
|
14,88%
|
9,94%
|
13,77%
|
14,01%
|
-5,57%
|
8,39%
|
|
|
2,97%
|
14,65%
|
9,70%
|
20,22%
|
1,50%
|
-2,33%
|
2,50%
|
0,48%
|
-4,49%
|
-6,48%
|
-1,85%
|
-12,82%
|
0,14%
|
-4,32%
|
2,71%
|
6,33%
|
-19,41%
|
8,39%
|
|
|
1,03
|
3,70
|
2,20
|
4,50
|
0,21
|
-0,39
|
0,42
|
0,08
|
-0,76
|
-1,17
|
-0,34
|
-2,26
|
0,03
|
-0,97
|
0,65
|
2,09
|
-5,88
|
5,55
|
|
|
2,97
|
14,65
|
9,70
|
20,22
|
1,50
|
-2,33
|
2,50
|
0,48
|
-4,49
|
-6,48
|
-1,85
|
-12,82
|
0,14
|
-4,32
|
2,71
|
6,33
|
-19,41
|
8,39
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|