T
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
34K
|
€
50K
|
€
20K
|
€
21K
|
€
-5K
|
€
648
|
€
-497
|
€
-17K
|
€
7K
|
€
-10K
|
€
-20K
|
€
-7K
|
€
11K
|
€
5K
|
€
3K
|
€
1K
|
€
9K
|
€
5K
|
€
15K
|
€
-593
|
|
|
€
3K
|
€
17K
|
€
903
|
€
7K
|
€
-7K
|
€
-2K
|
€
-3K
|
€
-20K
|
€
-2K
|
€
-13K
|
€
-23K
|
€
-4K
|
€
7K
|
€
-3K
|
€
-4K
|
€
-4K
|
€
4K
|
€
994
|
€
12K
|
€
-9K
|
|
|
€
52K
|
€
49K
|
€
28K
|
€
2K
|
€
-6K
|
€
2K
|
€
4K
|
€
7K
|
€
-25K
|
€
-23K
|
€
-10K
|
€
13K
|
€
16K
|
€
10K
|
€
13K
|
€
17K
|
€
20K
|
€
16K
|
€
15K
|
€
3K
|
|
|
€
7K
|
€
27K
|
€
3K
|
€
8K
|
-
|
€
449
|
€
154
|
€
316
|
-
|
-
|
-
|
€
618
|
€
10K
|
€
470
|
€
540
|
€
790
|
€
9K
|
€
4K
|
€
15K
|
€
121
|
|
|
€
8K
|
€
7K
|
€
641
|
€
313
|
€
227
|
€
198
|
€
2K
|
€
29
|
€
2K
|
€
9
|
|
|
|
|
€
3
|
|
€
1K
|
€
1K
|
€
6K
|
€
63
|
|
|
€
28K
|
€
26K
|
€
18K
|
€
12K
|
|
|
|
|
€
7K
|
|
|
|
€
2K
|
€
5K
|
|
€
2K
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
23K
|
€
2K
|
€
10K
|
€
-7K
|
€
548
|
€
-595
|
€
-17K
|
€
-2K
|
€
-12K
|
€
-22K
|
€
-8K
|
€
9K
|
€
-1K
|
€
-2K
|
€
-1K
|
€
8K
|
€
3K
|
€
15K
|
€
-1K
|
|
|
€
6K
|
€
23K
|
€
1K
|
€
10K
|
€
-7K
|
€
-2K
|
€
-3K
|
€
-20K
|
€
-2K
|
€
-12K
|
€
-23K
|
€
-9K
|
€
7K
|
€
-3K
|
€
-4K
|
€
-4K
|
€
6K
|
€
2K
|
€
13K
|
€
-3K
|
|
|
€
3K
|
€
17K
|
€
903
|
€
7K
|
€
-7K
|
€
-2K
|
€
-3K
|
€
-20K
|
€
-2K
|
€
-13K
|
€
-23K
|
€
-4K
|
€
7K
|
€
-3K
|
€
-4K
|
€
-4K
|
€
4K
|
€
994
|
€
12K
|
€
-9K
|
|
|
|
|
|
|
|
-
|
-
|
|
|
|
-
|
-
|
€
160
|
€
320
|
|
€
2K
|
€
3K
|
-
|
€
2K
|
€
-9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
58K
|
€
5K
|
€
4K
|
€
37
|
€
1K
|
|
€
1K
|
€
931
|
€
3K
|
€
3K
|
€
1K
|
€
6K
|
€
8K
|
€
2K
|
€
1K
|
€
814
|
€
640
|
€
473
|
€
2K
|
€
2K
|
|
|
€
3K
|
€
17K
|
€
1K
|
€
7K
|
€
-7K
|
€
539
|
€
-613
|
€
-17K
|
€
-2K
|
€
-12K
|
€
-22K
|
€
-3K
|
€
8K
|
€
-2K
|
€
-2K
|
€
-1K
|
€
6K
|
€
3K
|
€
14K
|
€
-8K
|
|
|
€
44K
|
€
41K
|
€
19K
|
€
-2K
|
€
-6K
|
€
-2K
|
€
7K
|
€
6K
|
€
-25K
|
€
-23K
|
€
-11K
|
€
12K
|
€
14K
|
€
6K
|
|
€
12K
|
€
15K
|
€
9K
|
€
6K
|
€
-5K
|
|
|
1,40
|
2,51
|
1,70
|
0,87
|
0,27
|
0,70
|
2,40
|
21,85
|
0,12
|
0,41
|
0,58
|
6,67
|
8,60
|
1,98
|
|
1,69
|
6,84
|
1,82
|
1,40
|
0,58
|
|
|
0,78
|
0,41
|
0,24
|
0,69
|
0,27
|
0,70
|
1,56
|
21,85
|
0,12
|
0,14
|
0,13
|
3,27
|
4,75
|
0,44
|
|
1,07
|
2,87
|
0,88
|
0,90
|
0,45
|
|
|
1,40
|
2,52
|
1,70
|
0,87
|
0,27
|
1,08
|
2,49
|
21,85
|
0,12
|
0,41
|
0,58
|
6,67
|
8,60
|
1,98
|
|
1,69
|
6,84
|
1,82
|
1,40
|
0,58
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
163K
|
€
76K
|
€
54K
|
€
20K
|
€
2K
|
€
10K
|
€
19K
|
€
16K
|
€
3K
|
€
16K
|
€
15K
|
€
15K
|
€
18K
|
€
16K
|
€
19K
|
€
33K
|
€
23K
|
€
27K
|
€
31K
|
€
16K
|
|
|
€
111K
|
€
27K
|
€
27K
|
€
18K
|
€
8K
|
€
8K
|
€
15K
|
€
9K
|
€
28K
|
€
39K
|
€
25K
|
€
2K
|
€
2K
|
€
6K
|
€
6K
|
€
17K
|
€
3K
|
€
11K
|
€
15K
|
€
12K
|
|
|
€
111K
|
€
27K
|
€
27K
|
€
18K
|
€
8K
|
€
4K
|
€
5K
|
€
294
|
€
28K
|
€
39K
|
€
25K
|
€
2K
|
€
2K
|
€
6K
|
|
€
17K
|
€
3K
|
€
11K
|
€
15K
|
€
12K
|
|
|
|
|
|
|
|
€
1K
|
€
10K
|
€
9K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31,96%
|
64,60%
|
50,82%
|
9,31%
|
-266,74%
|
18,70%
|
19,80%
|
41,74%
|
-754,33%
|
-140,67%
|
-70,97%
|
85,94%
|
89,59%
|
59,79%
|
66,58%
|
49,79%
|
88,87%
|
60,63%
|
50,15%
|
21,92%
|
|
|
|
|
|
|
|
0,67
|
2,78
|
1,35
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17,88
|
1,16
|
15,42
|
1,93
|
|
14,22
|
|
|
|
|
|
|
0,22
|
|
|
|
0,33
|
3,13
|
1,04
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,60%
|
34,69%
|
5,09%
|
391,20%
|
132,58%
|
30,06%
|
-16,46%
|
-255,71%
|
8,12%
|
54,20%
|
216,49%
|
-20,10%
|
50,14%
|
-16,82%
|
-18,73%
|
-7,11%
|
31,25%
|
16,64%
|
88,91%
|
-220,56%
|
|
|
5,64%
|
33,67%
|
3,27%
|
391,20%
|
132,58%
|
-107,75%
|
-82,79%
|
-292,00%
|
8,12%
|
55,16%
|
222,97%
|
-27,88%
|
40,43%
|
-30,83%
|
-31,39%
|
-23,44%
|
20,35%
|
6,09%
|
77,68%
|
-262,94%
|
|
|
1,80
|
21,75
|
1,66
|
36,42
|
-353,64
|
-20,15
|
-16,39
|
-121,89
|
-61,27
|
-77,60
|
-158,23
|
-23,96
|
36,22
|
-18,43
|
-20,90
|
-11,67
|
18,09
|
3,70
|
38,95
|
-57,64
|
|
|
5,64
|
33,67
|
3,27
|
391,20
|
132,58
|
-107,75
|
-82,79
|
-292,00
|
8,12
|
55,16
|
222,97
|
-27,88
|
40,43
|
-30,83
|
-31,39
|
-23,44
|
20,35
|
6,09
|
77,68
|
-262,94
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
1
|
|
|
|
|
|
|
|
|
|
0,20
|
0,50
|
0,50
|
|
|
|
|
|
|
|
|
€
26K
|
€
18K
|
|
|
|
|
|
|
|
|
|
€
9K
|
€
10K
|
|
|
|
|
|
|