T
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
148K
|
€
64K
|
€
15K
|
€
60K
|
€
67K
|
€
30K
|
€
-4K
|
€
-5K
|
€
42K
|
€
20K
|
€
27K
|
€
28K
|
€
32K
|
€
29K
|
€
30K
|
€
26K
|
€
24K
|
€
32K
|
€
14K
|
€
18K
|
|
|
€
33K
|
€
-139K
|
€
-85K
|
€
-36K
|
€
319K
|
€
88K
|
€
11K
|
€
-4K
|
€
30K
|
€
10K
|
€
49K
|
€
10K
|
€
11K
|
€
8K
|
€
9K
|
€
8K
|
€
7K
|
€
13K
|
€
-4K
|
€
787
|
|
|
€
753K
|
€
720K
|
€
502K
|
€
587K
|
€
623K
|
€
304K
|
€
216K
|
€
205K
|
€
210K
|
€
180K
|
€
170K
|
€
121K
|
€
111K
|
€
100K
|
€
92K
|
€
83K
|
€
75K
|
€
68K
|
€
55K
|
€
59K
|
|
|
€
134K
|
€
70K
|
€
21K
|
€
57K
|
€
78K
|
€
36K
|
€
8K
|
€
8K
|
€
51K
|
€
24K
|
€
32K
|
€
29K
|
€
31K
|
€
28K
|
€
28K
|
€
23K
|
€
20K
|
€
28K
|
€
11K
|
€
14K
|
|
|
€
18K
|
€
6K
|
|
€
998
|
€
11K
|
€
13K
|
€
4K
|
|
€
5K
|
€
42K
|
€
36K
|
€
9K
|
€
7K
|
€
6K
|
€
6K
|
€
5K
|
€
3K
|
€
2K
|
€
2K
|
€
1K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
131K
|
€
54K
|
€
5K
|
€
51K
|
€
66K
|
€
30K
|
€
-5K
|
€
-5K
|
€
40K
|
€
19K
|
€
26K
|
€
27K
|
€
31K
|
€
28K
|
€
29K
|
€
25K
|
€
22K
|
€
31K
|
€
13K
|
€
17K
|
|
|
€
54K
|
€
-21K
|
€
-68K
|
€
-22K
|
€
-6K
|
€
25K
|
€
-5K
|
€
-5K
|
€
40K
|
€
17K
|
€
24K
|
€
15K
|
€
16K
|
€
14K
|
€
16K
|
€
17K
|
€
16K
|
€
21K
|
€
2K
|
€
6K
|
|
|
€
33K
|
€
-139K
|
€
-85K
|
€
-36K
|
€
319K
|
€
88K
|
€
43K
|
€
-4K
|
€
-2K
|
€
10K
|
€
49K
|
€
10K
|
€
11K
|
€
8K
|
€
9K
|
€
8K
|
€
7K
|
€
13K
|
€
-4K
|
€
787
|
|
|
€
13K
|
€
25K
|
€
21K
|
€
11K
|
€
8K
|
€
559K
|
€
1,30M
|
|
|
€
28K
|
€
62K
|
€
2K
|
€
608
|
€
10K
|
€
19K
|
€
7K
|
€
998
|
-
|
€
0
|
€
5K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
19K
|
€
16K
|
€
16K
|
€
48K
|
€
96K
|
€
4K
|
€
27K
|
€
427K
|
€
34K
|
€
6K
|
€
15K
|
€
18K
|
€
20K
|
€
16K
|
€
12K
|
€
28K
|
€
31K
|
€
29K
|
€
26K
|
€
20K
|
|
|
€
109K
|
€
-63K
|
€
-12K
|
€
38K
|
€
391K
|
€
92K
|
€
11K
|
€
-4K
|
€
30K
|
€
11K
|
€
51K
|
€
22K
|
€
25K
|
€
22K
|
€
22K
|
€
16K
|
€
13K
|
€
23K
|
€
7K
|
€
11K
|
|
|
€
-665K
|
€
-724K
|
€
-623K
|
€
-532K
|
€
-498K
|
€
-773K
|
€
-671K
|
€
491
|
€
223K
|
€
-44K
|
€
-14K
|
€
9K
|
€
825
|
€
-10K
|
€
-13K
|
€
-6K
|
€
-4K
|
€
-7K
|
€
-22K
|
€
-21K
|
|
|
0,07
|
0,03
|
0,08
|
0,11
|
0,18
|
0,03
|
0,08
|
1
|
35,78
|
0,24
|
0,71
|
1,36
|
1,03
|
0,68
|
0,56
|
0,85
|
0,89
|
0,83
|
0,57
|
0,53
|
|
|
0,07
|
0,03
|
0,08
|
0,11
|
0,18
|
0,03
|
0,08
|
1
|
35,78
|
0,24
|
0,71
|
1,36
|
1,03
|
0,68
|
0,56
|
0,85
|
0,89
|
0,83
|
0,57
|
0,53
|
|
|
0,07
|
0,03
|
0,08
|
0,12
|
0,18
|
0,03
|
0,08
|
1
|
35,78
|
0,24
|
0,71
|
1,36
|
1,03
|
0,68
|
0,56
|
0,85
|
0,89
|
0,83
|
0,58
|
0,53
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,86M
|
€
1,90M
|
€
1,99M
|
€
2,06M
|
€
2,16M
|
€
2,12M
|
€
1,59M
|
€
648K
|
€
230K
|
€
259K
|
€
253K
|
€
190K
|
€
193K
|
€
202K
|
€
202K
|
€
212K
|
€
215K
|
€
218K
|
€
225K
|
€
230K
|
|
|
€
1,11M
|
€
1,18M
|
€
1,48M
|
€
1,47M
|
€
1,54M
|
€
1,81M
|
€
1,38M
|
€
429K
|
€
6K
|
€
79K
|
€
83K
|
€
70K
|
€
83K
|
€
102K
|
€
110K
|
€
129K
|
€
140K
|
€
150K
|
€
169K
|
€
171K
|
|
|
€
695K
|
€
707K
|
€
644K
|
€
575K
|
€
588K
|
€
788K
|
€
725K
|
€
429K
|
€
6K
|
€
58K
|
€
49K
|
€
24K
|
€
25K
|
€
31K
|
€
30K
|
€
39K
|
€
40K
|
€
41K
|
€
52K
|
€
46K
|
|
|
€
397K
|
€
437K
|
€
808K
|
€
869K
|
€
934K
|
€
1,01M
|
€
647K
|
|
|
€
21K
|
€
34K
|
€
46K
|
€
58K
|
€
71K
|
€
80K
|
€
90K
|
€
100K
|
€
109K
|
€
117K
|
€
125K
|
|
|
40,42%
|
37,86%
|
25,31%
|
28,57%
|
28,81%
|
14,38%
|
13,58%
|
31,72%
|
91,39%
|
69,45%
|
67,09%
|
63,28%
|
57,22%
|
49,45%
|
45,47%
|
39,11%
|
34,80%
|
31,25%
|
24,66%
|
25,76%
|
|
|
0,53
|
0,61
|
1,61
|
1,48
|
1,50
|
3,33
|
2,99
|
|
|
0,12
|
0,20
|
0,38
|
0,52
|
0,71
|
0,87
|
1,09
|
1,34
|
1,60
|
2,12
|
2,10
|
|
|
8,49
|
21,70
|
290,32
|
28,74
|
23,44
|
61,25
|
|
|
0,16
|
4,24
|
3,25
|
2,61
|
2,69
|
3,67
|
3,84
|
5,25
|
6,25
|
4,80
|
13
|
10,20
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14,54%
|
-8,81%
|
-2,32%
|
6,41%
|
62,73%
|
30,25%
|
5,06%
|
-2,11%
|
14,32%
|
6,24%
|
30,16%
|
18,19%
|
22,48%
|
22,24%
|
23,64%
|
19,02%
|
17,25%
|
34,12%
|
12,16%
|
19,15%
|
|
|
4,39%
|
-19,26%
|
-16,92%
|
-6,05%
|
51,18%
|
28,85%
|
5,06%
|
-2,11%
|
14,32%
|
5,60%
|
28,97%
|
8,18%
|
9,60%
|
8,19%
|
9,90%
|
9,64%
|
8,95%
|
18,62%
|
-6,89%
|
1,33%
|
|
|
1,77
|
-7,29
|
-4,28
|
-1,73
|
14,75
|
4,15
|
0,69
|
-0,67
|
13,08
|
3,89
|
19,43
|
5,18
|
5,49
|
4,05
|
4,50
|
3,77
|
3,11
|
5,82
|
-1,70
|
0,34
|
|
|
4,39
|
-19,26
|
-16,92
|
-6,05
|
51,18
|
28,85
|
5,06
|
-2,11
|
14,32
|
5,60
|
28,97
|
8,18
|
9,60
|
8,19
|
9,90
|
9,64
|
8,95
|
18,62
|
-6,89
|
1,33
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|