TE
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
21K
|
€
24K
|
€
20K
|
€
23K
|
€
22K
|
€
26K
|
€
21K
|
€
13K
|
€
15K
|
€
23K
|
€
19K
|
€
26K
|
€
41K
|
€
38K
|
€
29K
|
€
22K
|
€
27K
|
€
32K
|
€
24K
|
|
|
€
11K
|
€
14K
|
€
12K
|
€
14K
|
€
13K
|
€
16K
|
€
11K
|
€
4K
|
€
5K
|
€
14K
|
€
9K
|
€
11K
|
€
30K
|
€
24K
|
€
18K
|
€
14K
|
€
15K
|
€
20K
|
€
13K
|
|
|
€
65K
|
€
71K
|
€
85K
|
€
73K
|
€
59K
|
€
46K
|
€
29K
|
€
19K
|
€
14K
|
€
28K
|
€
15K
|
€
36K
|
€
25K
|
€
74K
|
€
50K
|
€
32K
|
€
18K
|
€
56K
|
€
37K
|
|
|
€
24K
|
€
28K
|
€
23K
|
€
28K
|
€
26K
|
€
29K
|
€
22K
|
€
13K
|
€
12K
|
€
25K
|
€
14K
|
€
27K
|
€
33K
|
€
43K
|
€
32K
|
€
25K
|
€
21K
|
€
36K
|
€
26K
|
|
|
€
2K
|
€
2K
|
€
1K
|
€
4K
|
€
2K
|
€
4K
|
€
4K
|
€
2K
|
€
6K
|
€
2K
|
€
1K
|
€
2K
|
€
8K
|
€
4K
|
€
3K
|
€
1K
|
€
2K
|
€
1K
|
€
3K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
16K
|
€
17K
|
|
|
|
|
|
|
€
19K
|
|
€
30K
|
|
€
80K
|
|
|
|
€
53K
|
|
€
13K
|
|
|
146,33%
|
118,70%
|
|
|
|
|
|
|
399,39%
|
|
349,31%
|
|
262,38%
|
|
|
|
356,87%
|
|
93,77%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
19K
|
€
23K
|
€
19K
|
€
23K
|
€
21K
|
€
25K
|
€
19K
|
€
11K
|
€
14K
|
€
22K
|
€
17K
|
€
24K
|
€
40K
|
€
37K
|
€
28K
|
€
21K
|
€
25K
|
€
31K
|
€
23K
|
|
|
€
17K
|
€
21K
|
€
18K
|
€
21K
|
€
20K
|
€
23K
|
€
16K
|
€
8K
|
€
10K
|
€
20K
|
€
15K
|
€
21K
|
€
35K
|
€
32K
|
€
24K
|
€
20K
|
€
24K
|
€
27K
|
€
19K
|
|
|
€
11K
|
€
14K
|
€
12K
|
€
14K
|
€
13K
|
€
16K
|
€
11K
|
€
4K
|
€
5K
|
€
14K
|
€
9K
|
€
11K
|
€
30K
|
€
24K
|
€
18K
|
€
14K
|
€
15K
|
€
20K
|
€
13K
|
|
|
€
2K
|
€
4K
|
€
5K
|
€
0
|
€
0
|
€
3K
|
€
5K
|
-
|
€
7K
|
€
0
|
-
|
€
2K
|
€
1K
|
€
5K
|
€
10K
|
€
1K
|
€
4K
|
€
1K
|
€
5K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
72K
|
€
45K
|
€
63K
|
€
59K
|
€
37K
|
€
33K
|
€
22K
|
€
15K
|
€
17K
|
€
19K
|
€
35K
|
€
18K
|
€
35K
|
€
16K
|
€
17K
|
€
1K
|
€
35K
|
€
13K
|
€
20K
|
|
|
€
14K
|
€
16K
|
€
13K
|
€
16K
|
€
15K
|
€
18K
|
€
15K
|
€
8K
|
€
9K
|
€
15K
|
€
11K
|
€
14K
|
€
35K
|
€
29K
|
€
22K
|
€
15K
|
€
16K
|
€
24K
|
€
17K
|
|
|
€
57K
|
€
62K
|
€
78K
|
€
69K
|
€
54K
|
€
38K
|
€
24K
|
€
14K
|
€
6K
|
€
23K
|
€
8K
|
€
27K
|
€
15K
|
€
62K
|
€
39K
|
€
27K
|
€
13K
|
€
54K
|
€
31K
|
|
|
2,66
|
4,01
|
8,80
|
8,52
|
9,51
|
4,52
|
1,87
|
1,70
|
1,22
|
2,52
|
1,17
|
2,22
|
1,16
|
9,86
|
5,37
|
7,43
|
1,19
|
14,91
|
3,16
|
|
|
2,66
|
4,01
|
8,80
|
8,52
|
9,51
|
4,52
|
1,87
|
1,70
|
1,22
|
2,52
|
1,17
|
2,22
|
1,16
|
9,86
|
5,37
|
7,43
|
1,19
|
14,91
|
3,16
|
|
|
2,66
|
4,03
|
8,81
|
8,52
|
9,51
|
4,54
|
1,87
|
1,70
|
1,23
|
2,84
|
1,21
|
2,22
|
1,16
|
9,86
|
5,39
|
7,43
|
1,19
|
14,95
|
3,16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
100K
|
€
91K
|
€
95K
|
€
82K
|
€
65K
|
€
57K
|
€
56K
|
€
39K
|
€
42K
|
€
43K
|
€
60K
|
€
58K
|
€
119K
|
€
81K
|
€
59K
|
€
36K
|
€
87K
|
€
60K
|
€
51K
|
|
|
€
34K
|
€
20K
|
€
10K
|
€
9K
|
€
6K
|
€
11K
|
€
27K
|
€
20K
|
€
28K
|
€
15K
|
€
45K
|
€
22K
|
€
94K
|
€
7K
|
€
9K
|
€
4K
|
€
69K
|
€
4K
|
€
14K
|
|
|
€
34K
|
€
20K
|
€
10K
|
€
9K
|
€
6K
|
€
11K
|
€
27K
|
€
20K
|
€
28K
|
€
13K
|
€
44K
|
€
22K
|
€
94K
|
€
7K
|
€
9K
|
€
4K
|
€
69K
|
€
4K
|
€
14K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
65,67%
|
77,54%
|
89,50%
|
88,83%
|
90,35%
|
80,70%
|
51,99%
|
47,89%
|
33,74%
|
64,99%
|
24,48%
|
61,99%
|
20,87%
|
91,40%
|
84,96%
|
88,56%
|
20,92%
|
93,61%
|
71,93%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,79
|
0,90
|
0,53
|
0,41
|
0,29
|
0,44
|
1,39
|
1,78
|
2,01
|
0,70
|
2,61
|
0,92
|
2,36
|
0,19
|
0,32
|
0,19
|
2,76
|
0,13
|
0,63
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20,82%
|
22,90%
|
15,60%
|
21,45%
|
25,75%
|
38,75%
|
49,40%
|
42,83%
|
60,07%
|
54,44%
|
72,92%
|
38,51%
|
141,22%
|
38,51%
|
43,06%
|
46,83%
|
89,52%
|
42,23%
|
46,87%
|
|
|
16,97%
|
20,24%
|
14,14%
|
19,59%
|
22,52%
|
35,63%
|
36,97%
|
22,96%
|
32,66%
|
47,96%
|
58,53%
|
31,41%
|
123,19%
|
32,74%
|
35,56%
|
43,18%
|
81,11%
|
35,12%
|
36,44%
|
|
|
11,14
|
15,69
|
12,66
|
17,40
|
20,35
|
28,75
|
19,22
|
10,99
|
11,02
|
31,17
|
14,33
|
19,47
|
25,70
|
29,93
|
30,21
|
38,24
|
16,97
|
32,88
|
26,21
|
|
|
16,97
|
20,24
|
14,14
|
19,59
|
22,52
|
35,63
|
36,97
|
22,96
|
32,66
|
47,96
|
58,53
|
31,41
|
123,19
|
32,74
|
35,56
|
43,18
|
81,11
|
35,12
|
36,44
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|