T
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
125K
|
€
142K
|
€
119K
|
€
272K
|
€
153K
|
€
128K
|
€
125K
|
€
148K
|
€
16K
|
€
77K
|
€
92K
|
€
80K
|
€
137K
|
|
|
€
19K
|
€
23K
|
€
4K
|
€
34K
|
€
27K
|
€
15K
|
€
9K
|
€
7K
|
€
6K
|
€
2K
|
€
9K
|
€
8K
|
€
2K
|
|
|
€
167K
|
€
148K
|
€
125K
|
€
121K
|
€
87K
|
€
60K
|
€
50K
|
€
40K
|
€
33K
|
€
27K
|
€
24K
|
€
16K
|
€
8K
|
|
|
€
88K
|
€
112K
|
€
82K
|
€
163K
|
€
123K
|
€
107K
|
€
89K
|
€
117K
|
€
8K
|
€
33K
|
€
44K
|
€
41K
|
€
50K
|
|
|
€
2K
|
€
3K
|
€
2K
|
€
1
|
€
4K
|
€
5K
|
€
4K
|
€
4K
|
€
3K
|
€
5K
|
€
9K
|
€
7K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
€
460
|
€
31K
|
€
37K
|
€
27K
|
€
73K
|
|
|
Dividendes
|
|
|
|
|
|
€
4K
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
26,90%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
116K
|
€
141K
|
€
110K
|
€
199K
|
€
146K
|
€
120K
|
€
110K
|
€
145K
|
€
8K
|
€
46K
|
€
54K
|
€
51K
|
€
62K
|
|
|
€
53K
|
€
68K
|
€
47K
|
€
83K
|
€
76K
|
€
51K
|
€
42K
|
€
43K
|
€
26K
|
€
12K
|
€
23K
|
€
22K
|
€
14K
|
|
|
€
19K
|
€
23K
|
€
4K
|
€
34K
|
€
27K
|
€
15K
|
€
9K
|
€
7K
|
€
6K
|
€
2K
|
€
9K
|
€
8K
|
€
2K
|
|
|
€
581K
|
€
251K
|
€
0
|
€
439K
|
-
|
€
9K
|
-
|
€
366K
|
€
730K
|
€
21K
|
€
1K
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
17K
|
€
783
|
€
1K
|
€
2K
|
€
4K
|
€
2K
|
€
233
|
€
4K
|
€
73K
|
€
2K
|
€
5K
|
€
4K
|
€
16K
|
|
|
€
82K
|
€
96K
|
€
67K
|
€
150K
|
€
96K
|
€
84K
|
€
77K
|
€
110K
|
€
-12K
|
€
36K
|
€
40K
|
€
37K
|
€
50K
|
|
|
€
-849K
|
€
-744K
|
€
-505K
|
€
-500K
|
€
104K
|
€
175K
|
€
-195K
|
€
-203K
|
€
-123K
|
€
-46K
|
€
-38K
|
€
-41K
|
€
-45K
|
|
|
0,24
|
0,25
|
0,32
|
0,38
|
1,33
|
1,56
|
0,26
|
0,29
|
0,55
|
0,77
|
0,80
|
0,80
|
0,78
|
|
|
0,04
|
0,04
|
0,03
|
0,10
|
0,03
|
0,03
|
0,26
|
0,29
|
0,55
|
0,08
|
0,13
|
0,17
|
0,23
|
|
|
0,24
|
0,25
|
0,32
|
0,38
|
1,33
|
1,61
|
0,27
|
0,30
|
0,56
|
0,77
|
0,80
|
0,80
|
0,78
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,33M
|
€
1,80M
|
€
1,60M
|
€
1,73M
|
€
1,51M
|
€
1,65M
|
€
1,30M
|
€
1,38M
|
€
1,18M
|
€
483K
|
€
481K
|
€
516K
|
€
529K
|
|
|
€
2,16M
|
€
1,65M
|
€
1,48M
|
€
1,61M
|
€
1,42M
|
€
1,59M
|
€
1,25M
|
€
1,34M
|
€
1,15M
|
€
456K
|
€
457K
|
€
501K
|
€
521K
|
|
|
€
1,11M
|
€
997K
|
€
747K
|
€
805K
|
€
310K
|
€
302K
|
€
257K
|
€
279K
|
€
265K
|
€
196K
|
€
188K
|
€
207K
|
€
204K
|
|
|
€
1,05M
|
€
655K
|
€
728K
|
€
800K
|
€
1,11M
|
€
1,28M
|
€
983K
|
€
1,05M
|
€
876K
|
€
260K
|
€
269K
|
€
293K
|
€
317K
|
|
|
7,18%
|
8,21%
|
7,82%
|
7,00%
|
5,77%
|
3,65%
|
3,81%
|
2,92%
|
2,78%
|
5,52%
|
5,08%
|
3,04%
|
1,49%
|
|
|
6,27
|
4,43
|
5,82
|
6,62
|
12,78
|
21,23
|
19,86
|
26,11
|
26,70
|
9,77
|
11,02
|
18,68
|
40,20
|
|
|
18,56
|
11,73
|
13,38
|
8,05
|
9,79
|
13,23
|
11,36
|
9,21
|
142,69
|
9,93
|
8,47
|
9,81
|
8,39
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
49,18%
|
64,68%
|
53,68%
|
123,97%
|
110,05%
|
139,14%
|
154,86%
|
272,94%
|
-36,78%
|
135,37%
|
162,71%
|
234,08%
|
632,18%
|
|
|
11,49%
|
15,28%
|
3,52%
|
27,81%
|
30,77%
|
24,63%
|
18,64%
|
18,57%
|
18,82%
|
8,20%
|
35,73%
|
49,85%
|
21,31%
|
|
|
0,82
|
1,26
|
0,28
|
1,95
|
1,77
|
0,90
|
0,71
|
0,54
|
0,52
|
0,45
|
1,81
|
1,52
|
0,32
|
|
|
11,49
|
15,28
|
3,52
|
27,81
|
30,77
|
24,63
|
18,64
|
18,57
|
18,82
|
8,20
|
35,73
|
49,85
|
21,31
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,10
|
1,20
|
1,20
|
1,70
|
|
|
|
|
|
|
|
|
|
|
|
€
28K
|
€
31K
|
€
22K
|
€
43K
|