T
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
17K
|
€
-2K
|
€
-1K
|
€
-3K
|
€
-7K
|
€
11K
|
€
50K
|
€
325K
|
€
52K
|
€
39K
|
€
37K
|
€
218K
|
€
103K
|
€
117K
|
€
344K
|
|
|
€
14K
|
€
-3K
|
€
-2K
|
€
-1K
|
€
-133K
|
€
-23K
|
€
28K
|
€
197K
|
€
30K
|
€
21K
|
€
24K
|
€
128K
|
€
68K
|
€
120K
|
€
220K
|
|
|
€
37K
|
€
23K
|
€
86K
|
€
145K
|
€
147K
|
€
499K
|
€
643K
|
€
615K
|
€
418K
|
€
388K
|
€
367K
|
€
343K
|
€
215K
|
€
232K
|
€
232K
|
|
|
€
20K
|
€
1K
|
€
4K
|
€
7K
|
€
7K
|
€
33K
|
€
80K
|
€
373K
|
€
66K
|
€
56K
|
€
53K
|
€
249K
|
€
120K
|
€
130K
|
€
410K
|
|
|
€
5K
|
|
|
|
€
6K
|
€
27K
|
€
116K
|
€
120K
|
€
18K
|
€
13K
|
€
14K
|
€
118K
|
€
34K
|
€
73K
|
€
113K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
60K
|
€
57K
|
|
€
24K
|
€
121K
|
|
|
|
|
|
|
€
280K
|
€
120K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
411,52%
|
100,27%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
17K
|
€
-3K
|
€
-2K
|
€
-3K
|
€
-8K
|
€
9K
|
€
49K
|
€
319K
|
€
47K
|
€
38K
|
€
36K
|
€
217K
|
€
102K
|
€
117K
|
€
343K
|
|
|
€
16K
|
€
-3K
|
€
-2K
|
€
-4K
|
€
-20K
|
€
2K
|
€
42K
|
€
318K
|
€
43K
|
€
35K
|
€
33K
|
€
214K
|
€
99K
|
€
103K
|
€
343K
|
|
|
€
14K
|
€
-3K
|
€
-2K
|
€
-1K
|
€
-133K
|
€
15K
|
€
28K
|
€
159K
|
€
30K
|
€
21K
|
€
24K
|
€
128K
|
€
68K
|
€
120K
|
€
220K
|
|
|
|
|
|
|
€
231
|
€
-203K
|
€
125K
|
€
7K
|
€
3K
|
€
0
|
€
0
|
€
0
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
132
|
€
57
|
€
1K
|
€
28K
|
€
167K
|
€
147K
|
€
490K
|
€
24K
|
€
33K
|
€
139K
|
€
144K
|
€
43K
|
€
3K
|
€
22K
|
|
|
€
15K
|
€
-3K
|
€
-2K
|
€
-157
|
€
-120K
|
€
-16K
|
€
36K
|
€
199K
|
€
33K
|
€
24K
|
€
28K
|
€
131K
|
€
71K
|
€
133K
|
€
220K
|
|
|
€
34K
|
€
23K
|
|
€
50K
|
€
50K
|
€
297K
|
€
464K
|
€
476K
|
€
213K
|
€
146K
|
€
116K
|
€
195K
|
€
84K
|
€
104K
|
€
-281K
|
|
|
7,24
|
61,50
|
|
5,08
|
3,17
|
11,70
|
4,70
|
2,63
|
4,62
|
5,77
|
2,13
|
2,59
|
1,83
|
1,53
|
0,33
|
|
|
7,24
|
61,50
|
|
3,05
|
2,10
|
10,44
|
2,94
|
1,90
|
3,07
|
5,77
|
2,13
|
2,59
|
1,83
|
1,53
|
0,33
|
|
|
7,24
|
61,50
|
|
12,79
|
7,27
|
14,77
|
5,11
|
2,63
|
4,62
|
9,29
|
3,27
|
2,72
|
1,83
|
1,53
|
0,33
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
43K
|
€
24K
|
€
86K
|
€
158K
|
€
170K
|
€
527K
|
€
962K
|
€
998K
|
€
497K
|
€
444K
|
€
501K
|
€
501K
|
€
356K
|
€
473K
|
€
653K
|
|
|
€
5K
|
€
387
|
|
€
12K
|
€
23K
|
€
28K
|
€
303K
|
€
367K
|
€
79K
|
€
56K
|
€
133K
|
€
158K
|
€
141K
|
€
242K
|
€
421K
|
|
|
€
5K
|
€
387
|
|
€
12K
|
€
23K
|
€
28K
|
€
126K
|
€
291K
|
€
59K
|
€
31K
|
€
103K
|
€
123K
|
€
101K
|
€
198K
|
€
421K
|
|
|
|
|
|
|
|
|
€
177K
|
€
76K
|
€
20K
|
€
26K
|
€
30K
|
€
35K
|
€
40K
|
€
44K
|
|
|
|
87,20%
|
98,37%
|
100,00%
|
92,18%
|
86,35%
|
94,73%
|
66,85%
|
61,61%
|
84,05%
|
87,38%
|
73,34%
|
68,43%
|
60,40%
|
48,92%
|
35,50%
|
|
|
|
|
|
|
|
|
0,28
|
0,12
|
0,05
|
0,07
|
0,08
|
0,10
|
0,19
|
0,19
|
|
|
|
0,32
|
|
|
|
|
3,23
|
6,12
|
1,15
|
1,68
|
1,48
|
3,66
|
0,73
|
1,38
|
2,07
|
1,23
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
39,36%
|
-12,06%
|
-2,48%
|
-0,11%
|
-82,12%
|
-3,28%
|
5,62%
|
32,34%
|
8,01%
|
6,26%
|
7,58%
|
38,25%
|
33,22%
|
57,35%
|
94,65%
|
|
|
37,25%
|
-12,06%
|
-2,48%
|
-0,95%
|
-90,51%
|
-4,53%
|
4,40%
|
32,08%
|
7,08%
|
5,39%
|
6,66%
|
37,26%
|
31,65%
|
51,67%
|
94,65%
|
|
|
32,48
|
-11,86
|
-2,48
|
-0,88
|
-78,15
|
-4,29
|
2,94
|
19,76
|
5,95
|
4,71
|
4,88
|
25,50
|
19,12
|
25,28
|
33,60
|
|
|
37,25
|
-12,06
|
-2,48
|
-0,95
|
-90,51
|
-4,53
|
4,40
|
32,08
|
7,08
|
5,39
|
6,66
|
37,26
|
31,65
|
51,67
|
94,65
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18,49
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18,49
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|