TC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-10K
|
€
-3K
|
€
-9K
|
€
-18K
|
€
-22K
|
€
-24K
|
€
-18K
|
€
-20K
|
€
-28K
|
€
-2K
|
€
-11K
|
€
-15K
|
€
-5K
|
€
-17K
|
€
-19K
|
€
-27K
|
|
|
€
10K
|
€
15K
|
€
6K
|
€
-2K
|
€
-6K
|
€
12K
|
€
-21K
|
€
-24K
|
€
-33K
|
€
-7K
|
€
-13K
|
€
144K
|
€
-5K
|
€
-12K
|
€
582K
|
€
-47K
|
|
|
€
9K
|
€
-15K
|
€
-29K
|
€
-35K
|
€
-33K
|
€
28K
|
€
-19K
|
€
2K
|
€
26K
|
€
59K
|
€
65K
|
€
78K
|
€
65K
|
€
70K
|
€
82K
|
€
-10K
|
|
|
€
361
|
-
|
-
|
-
|
-
|
€
1K
|
-
|
€
68
|
€
915
|
€
2K
|
€
3K
|
€
4K
|
€
3K
|
€
3K
|
€
3K
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
66K
|
€
66K
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
130K
|
|
|
€
490K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
90,59%
|
|
|
84,19%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-10K
|
€
-4K
|
€
-9K
|
€
-18K
|
€
-22K
|
€
-24K
|
€
-18K
|
€
-20K
|
€
-28K
|
€
-2K
|
€
-13K
|
€
-18K
|
€
-6K
|
€
-18K
|
€
-21K
|
€
-28K
|
|
|
€
-10K
|
€
-4K
|
€
-9K
|
€
-18K
|
€
-22K
|
€
-24K
|
€
-18K
|
€
-20K
|
€
-28K
|
€
-2K
|
€
-13K
|
€
-18K
|
€
-6K
|
€
-18K
|
€
-21K
|
€
-28K
|
|
|
€
10K
|
€
15K
|
€
6K
|
€
-2K
|
€
-6K
|
€
12K
|
€
-21K
|
€
-24K
|
€
-33K
|
€
-7K
|
€
-13K
|
€
144K
|
€
-5K
|
€
-12K
|
€
582K
|
€
-47K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
24
|
€
947
|
€
540
|
€
11K
|
€
28K
|
€
107K
|
€
134K
|
€
147K
|
€
167K
|
€
196K
|
€
197K
|
€
228K
|
€
329K
|
€
406K
|
€
355K
|
€
323K
|
|
|
€
10K
|
€
15K
|
€
6K
|
€
-2K
|
€
-6K
|
€
12K
|
€
-21K
|
€
-24K
|
€
-33K
|
€
-7K
|
€
-13K
|
€
144K
|
€
-5K
|
€
-12K
|
€
582K
|
€
-47K
|
|
|
€
531
|
€
-119
|
€
-526
|
€
10K
|
€
25K
|
€
106K
|
€
130K
|
|
|
€
196K
|
€
197K
|
€
96K
|
€
327K
|
€
334K
|
€
-139K
|
|
|
|
1,34
|
0,89
|
0,51
|
2,48
|
3,92
|
17,25
|
25,44
|
|
|
325,15
|
497,24
|
1,73
|
231,18
|
5,52
|
0,72
|
|
|
|
1,34
|
0,89
|
0,51
|
2,48
|
3,92
|
17,25
|
25,44
|
|
|
325,15
|
497,24
|
1,73
|
231,18
|
5,52
|
0,72
|
|
|
|
529,47
|
739,43
|
721,03
|
119,05
|
120,17
|
147,90
|
150,31
|
|
|
1 391,25
|
2 097,65
|
7,29
|
719,70
|
14,49
|
2,85
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,13M
|
€
1,04M
|
€
1,02M
|
€
1,02M
|
€
1,02M
|
€
1,07M
|
€
1,05M
|
€
1,06M
|
€
1,07M
|
€
1,09M
|
€
1,08M
|
€
1,21M
|
€
1,27M
|
€
1,32M
|
€
1,66M
|
€
1,60M
|
|
|
€
1,12M
|
€
1,05M
|
€
1,05M
|
€
1,05M
|
€
1,05M
|
€
1,04M
|
€
1,07M
|
€
1,06M
|
€
1,04M
|
€
1,03M
|
€
1,02M
|
€
1,13M
|
€
1,21M
|
€
1,25M
|
€
1,58M
|
€
1,61M
|
|
|
€
2K
|
€
1K
|
€
1K
|
€
6K
|
€
6K
|
€
6K
|
€
5K
|
|
|
€
605
|
€
397
|
€
131K
|
€
1K
|
€
74K
|
€
495K
|
|
|
|
€
1,12M
|
€
1,05M
|
€
1,05M
|
€
1,05M
|
€
1,04M
|
€
1,03M
|
€
1,06M
|
€
1,06M
|
€
1,04M
|
€
1,03M
|
€
1,02M
|
€
998K
|
€
1,21M
|
€
1,18M
|
€
1,08M
|
€
1,61M
|
|
|
0,77%
|
-1,42%
|
-2,89%
|
-3,48%
|
-3,29%
|
2,62%
|
-1,82%
|
0,18%
|
2,42%
|
5,36%
|
6,03%
|
6,47%
|
5,07%
|
5,31%
|
4,93%
|
-0,64%
|
|
|
127,87
|
-71,14
|
-35,57
|
-29,54
|
-31,14
|
36,94
|
-55,80
|
547,14
|
40,25
|
17,65
|
15,59
|
12,78
|
18,70
|
16,77
|
13,24
|
-157,79
|
|
|
Dettes / EBITDA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
113,10%
|
-99,05%
|
-20,26%
|
5,45%
|
18,57%
|
42,97%
|
110,06%
|
-1 245,64%
|
-125,46%
|
-11,52%
|
-19,66%
|
183,83%
|
-8,52%
|
-16,72%
|
711,69%
|
461,97%
|
|
|
113,10%
|
-99,05%
|
-20,26%
|
5,45%
|
18,57%
|
42,97%
|
110,06%
|
-1 245,64%
|
-125,46%
|
-11,52%
|
-19,66%
|
183,83%
|
-8,52%
|
-16,72%
|
711,69%
|
461,97%
|
|
|
0,88
|
1,41
|
0,59
|
-0,19
|
-0,61
|
1,13
|
-2,00
|
-2,27
|
-3,04
|
-0,62
|
-1,18
|
11,89
|
-0,43
|
-0,89
|
35,06
|
-2,95
|
|
|
113,10
|
-99,05
|
-20,26
|
5,45
|
18,57
|
42,97
|
110,06
|
-1 245,64
|
-125,46
|
-11,52
|
-19,66
|
183,83
|
-8,52
|
-16,72
|
711,69
|
461,97
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|