T
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
-2K
|
€
9K
|
€
-3K
|
€
44K
|
€
27K
|
€
-1K
|
€
26K
|
€
33K
|
€
26K
|
€
28K
|
€
11K
|
€
31K
|
€
9K
|
€
23K
|
€
45K
|
|
|
€
-19K
|
€
-25K
|
€
-18K
|
€
-27K
|
€
20K
|
€
11K
|
€
-17K
|
€
7K
|
€
11K
|
€
7K
|
€
8K
|
€
-8K
|
€
9K
|
€
-15K
|
€
-267
|
€
19K
|
|
|
€
-32K
|
€
-12K
|
€
13K
|
€
31K
|
€
57K
|
€
38K
|
€
27K
|
€
43K
|
€
36K
|
€
25K
|
€
18K
|
€
10K
|
€
19K
|
€
9K
|
€
25K
|
€
25K
|
|
|
€
2K
|
-
|
€
4K
|
€
1K
|
€
35K
|
€
22K
|
€
937
|
€
22K
|
€
27K
|
€
22K
|
€
23K
|
€
7K
|
€
25K
|
€
6K
|
€
17K
|
€
37K
|
|
|
€
1K
|
€
953
|
€
649
|
€
865
|
€
746
|
€
743
|
€
3K
|
€
2K
|
€
3K
|
€
540
|
€
585
|
€
5K
|
€
7K
|
€
283
|
€
261
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
-3K
|
€
4K
|
€
-4K
|
€
39K
|
€
26K
|
€
-2K
|
€
25K
|
€
32K
|
€
26K
|
€
28K
|
€
10K
|
€
30K
|
€
8K
|
€
23K
|
€
45K
|
|
|
€
-18K
|
€
-23K
|
€
-16K
|
€
-24K
|
€
22K
|
€
14K
|
€
-14K
|
€
14K
|
€
21K
|
€
15K
|
€
13K
|
€
-8K
|
€
13K
|
€
-10K
|
€
5K
|
€
31K
|
|
|
€
-19K
|
€
-25K
|
€
-18K
|
€
-27K
|
€
20K
|
€
11K
|
€
-17K
|
€
7K
|
€
11K
|
€
7K
|
€
8K
|
€
-8K
|
€
9K
|
€
-15K
|
€
-267
|
€
19K
|
|
|
€
3K
|
€
17K
|
€
2K
|
€
2K
|
€
42K
|
€
9K
|
€
7K
|
€
7K
|
€
3K
|
€
888
|
€
4K
|
€
5K
|
€
4K
|
€
10K
|
€
115K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
13K
|
€
25K
|
€
29K
|
€
25K
|
€
33K
|
€
13K
|
€
41K
|
€
38K
|
€
38K
|
€
37K
|
€
24K
|
€
12K
|
€
13K
|
€
2K
|
€
626
|
|
|
€
1K
|
€
-5K
|
€
2K
|
€
-6K
|
€
37K
|
€
23K
|
€
-6K
|
€
18K
|
€
22K
|
€
18K
|
€
22K
|
€
9K
|
€
27K
|
€
3K
|
€
17K
|
€
33K
|
|
|
€
-69K
|
€
-60K
|
€
-32K
|
€
-25K
|
€
-11K
|
€
832
|
€
-10K
|
€
11K
|
€
5K
|
€
-10K
|
€
-22K
|
€
-36K
|
€
-30K
|
€
-49K
|
€
-34K
|
€
-9K
|
|
|
0,10
|
0,24
|
0,51
|
0,64
|
0,85
|
1,02
|
0,76
|
1,32
|
1,09
|
0,85
|
0,70
|
0,54
|
0,57
|
0,30
|
0,25
|
0,54
|
|
|
0,10
|
0,24
|
0,51
|
0,64
|
0,85
|
1,02
|
0,76
|
1,32
|
1,09
|
0,85
|
0,70
|
0,54
|
0,57
|
0,30
|
0,25
|
0,54
|
|
|
0,10
|
0,24
|
0,51
|
0,64
|
0,85
|
1,02
|
0,76
|
1,32
|
1,09
|
0,85
|
0,70
|
0,54
|
0,57
|
0,30
|
0,25
|
0,54
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
72K
|
€
98K
|
€
116K
|
€
144K
|
€
182K
|
€
140K
|
€
130K
|
€
144K
|
€
163K
|
€
168K
|
€
174K
|
€
178K
|
€
186K
|
€
182K
|
€
183K
|
€
85K
|
|
|
€
103K
|
€
111K
|
€
104K
|
€
113K
|
€
124K
|
€
102K
|
€
103K
|
€
101K
|
€
126K
|
€
143K
|
€
156K
|
€
168K
|
€
168K
|
€
172K
|
€
158K
|
€
60K
|
|
|
€
77K
|
€
78K
|
€
65K
|
€
68K
|
€
73K
|
€
45K
|
€
43K
|
€
34K
|
€
54K
|
€
64K
|
€
71K
|
€
77K
|
€
71K
|
€
70K
|
€
45K
|
€
19K
|
|
|
€
26K
|
€
33K
|
€
39K
|
€
45K
|
€
51K
|
€
57K
|
€
60K
|
€
66K
|
€
72K
|
€
78K
|
€
84K
|
€
91K
|
€
97K
|
€
103K
|
€
113K
|
€
41K
|
|
|
-44,24%
|
-12,54%
|
10,85%
|
21,36%
|
31,65%
|
27,12%
|
20,52%
|
30,14%
|
22,42%
|
15,02%
|
10,34%
|
5,83%
|
10,00%
|
5,16%
|
13,43%
|
29,09%
|
|
|
-0,83
|
-2,64
|
3,06
|
1,46
|
0,89
|
1,50
|
2,26
|
1,52
|
1,98
|
3,11
|
4,70
|
8,73
|
5,19
|
10,95
|
4,62
|
1,66
|
|
|
36,71
|
|
23,93
|
|
3,16
|
3,96
|
|
3,99
|
3,94
|
5,53
|
5,64
|
17,26
|
5,50
|
22,27
|
6,96
|
1,35
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-3,60%
|
37,86%
|
17,09%
|
-20,97%
|
63,68%
|
59,64%
|
-21,83%
|
41,69%
|
60,76%
|
70,55%
|
123,72%
|
87,63%
|
145,84%
|
30,35%
|
71,23%
|
131,15%
|
|
|
61,14%
|
202,47%
|
-143,56%
|
-86,98%
|
34,11%
|
29,80%
|
-63,34%
|
16,09%
|
30,82%
|
28,71%
|
42,25%
|
-79,61%
|
49,66%
|
-161,40%
|
-1,09%
|
75,00%
|
|
|
-27,05
|
-25,39
|
-15,57
|
-18,58
|
10,80
|
8,08
|
-13,00
|
4,85
|
6,91
|
4,31
|
4,37
|
-4,64
|
4,97
|
-8,33
|
-0,15
|
21,82
|
|
|
61,14
|
202,47
|
-143,56
|
-86,98
|
34,11
|
29,80
|
-63,34
|
16,09
|
30,82
|
28,71
|
42,25
|
-79,61
|
49,66
|
-161,40
|
-1,09
|
75,00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|