T
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-2K
|
€
2K
|
€
-95K
|
€
-34K
|
€
-51K
|
€
-23K
|
€
-17K
|
€
29K
|
€
22K
|
€
-3K
|
|
|
€
-3K
|
€
1K
|
€
-104K
|
€
-45K
|
€
-55K
|
€
-39K
|
€
-24K
|
€
5K
|
€
9K
|
€
-8K
|
|
|
€
-243K
|
€
-240K
|
€
-242K
|
€
-138K
|
€
-93K
|
€
-37K
|
€
1K
|
€
26K
|
€
20K
|
€
11K
|
|
|
-
|
€
1K
|
-
|
-
|
-
|
-
|
€
49
|
€
24K
|
€
17K
|
€
385
|
|
|
€
96
|
€
96
|
€
514
|
€
490
|
€
242
|
€
8K
|
€
49K
|
€
7K
|
€
4K
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-2K
|
€
2K
|
€
-95K
|
€
-37K
|
€
-52K
|
€
-34K
|
€
-18K
|
€
28K
|
€
20K
|
€
-4K
|
|
|
€
-2K
|
€
2K
|
€
-103K
|
€
-44K
|
€
-52K
|
€
-34K
|
€
-18K
|
€
18K
|
€
12K
|
€
-7K
|
|
|
€
-3K
|
€
1K
|
€
-104K
|
€
-45K
|
€
-55K
|
€
-39K
|
€
-24K
|
€
5K
|
€
9K
|
€
-8K
|
|
|
€
22K
|
€
-10K
|
€
0
|
€
0
|
-
|
€
-8K
|
-
|
€
0
|
€
43K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
9K
|
€
3K
|
€
9K
|
€
3K
|
€
57K
|
€
6K
|
€
107K
|
€
9K
|
€
4K
|
€
4K
|
|
|
€
-3K
|
€
1K
|
€
-96K
|
€
-38K
|
€
-55K
|
€
-39K
|
€
-24K
|
€
16K
|
€
18K
|
€
-4K
|
|
|
€
-265K
|
€
-240K
|
€
-251K
|
€
-155K
|
€
-118K
|
€
-60K
|
€
-20K
|
€
13K
|
€
10K
|
€
9K
|
|
|
0,15
|
0,13
|
0,14
|
0,40
|
0,68
|
0,90
|
0,97
|
1,02
|
1,02
|
1,12
|
|
|
0,10
|
0,08
|
0,09
|
0,08
|
0,23
|
0,04
|
0,25
|
0,06
|
0,10
|
0,43
|
|
|
0,15
|
0,13
|
0,14
|
0,40
|
0,68
|
0,90
|
0,97
|
1,02
|
1,02
|
1,12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
70K
|
€
36K
|
€
51K
|
€
123K
|
€
277K
|
€
555K
|
€
707K
|
€
716K
|
€
543K
|
€
93K
|
|
|
€
312K
|
€
277K
|
€
293K
|
€
261K
|
€
369K
|
€
592K
|
€
706K
|
€
690K
|
€
523K
|
€
82K
|
|
|
€
312K
|
€
277K
|
€
293K
|
€
261K
|
€
369K
|
€
589K
|
€
694K
|
€
669K
|
€
489K
|
€
74K
|
|
|
|
|
|
|
|
€
3K
|
€
12K
|
€
21K
|
€
33K
|
€
8K
|
|
|
-349,49%
|
-662,85%
|
-469,71%
|
-111,97%
|
-33,43%
|
-6,72%
|
0,20%
|
3,57%
|
3,71%
|
11,76%
|
|
|
|
|
|
|
|
-0,08
|
8,36
|
0,83
|
1,66
|
0,72
|
|
|
|
176,93
|
|
|
|
|
|
24,37
|
25,77
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,04%
|
-0,51%
|
39,67%
|
27,27%
|
59,73%
|
103,76%
|
-1 721,51%
|
61,98%
|
86,88%
|
-40,98%
|
|
|
1,05%
|
-0,51%
|
42,90%
|
32,92%
|
59,73%
|
103,76%
|
-1 721,51%
|
21,08%
|
45,82%
|
-70,26%
|
|
|
-3,67
|
3,37
|
-201,51
|
-36,86
|
-19,97
|
-6,97
|
-3,42
|
0,75
|
1,70
|
-8,26
|
|
|
1,05
|
-0,51
|
42,90
|
32,92
|
59,73
|
103,76
|
-1 721,51
|
21,08
|
45,82
|
-70,26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|