T
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-128K
|
€
-55K
|
€
-12K
|
€
-10K
|
€
-12K
|
€
-11K
|
€
-6K
|
€
-5K
|
€
-4K
|
€
-34K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-144
|
€
-1K
|
€
-3K
|
|
|
€
-1,89M
|
€
10,38M
|
€
-30K
|
€
509K
|
€
-138K
|
€
-41K
|
€
-39K
|
€
-33K
|
€
-30K
|
€
-39K
|
€
-2K
|
€
-3K
|
€
-3K
|
€
-3K
|
€
-551
|
€
-2K
|
€
-5K
|
|
|
€
17,43M
|
€
19,33M
|
€
8,95M
|
€
8,98M
|
€
8,47M
|
€
-169K
|
€
-129K
|
€
-89K
|
€
-57K
|
€
-26K
|
€
2K
|
€
4K
|
€
6K
|
€
9K
|
€
12K
|
€
12K
|
€
14K
|
|
|
€
745K
|
€
1,03M
|
€
383K
|
€
384K
|
€
413K
|
-
|
-
|
-
|
-
|
-
|
€
88
|
€
176
|
€
266
|
€
380
|
€
492
|
€
516
|
€
493
|
|
|
€
380
|
-
|
€
310
|
€
99K
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
10K
|
€
18K
|
€
16K
|
€
15K
|
€
13K
|
€
14K
|
€
14K
|
€
4K
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
4K
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
0,74%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-130K
|
€
-74K
|
€
-128K
|
€
-25K
|
€
-27K
|
€
-25K
|
€
-20K
|
€
-19K
|
€
-9K
|
€
-36K
|
€
-2K
|
€
-3K
|
€
-3K
|
€
-3K
|
€
-491
|
€
-1K
|
€
-3K
|
|
|
€
-162K
|
€
-98K
|
€
-128K
|
€
-25K
|
€
-27K
|
€
-25K
|
€
-20K
|
€
-19K
|
€
-9K
|
€
-36K
|
€
-2K
|
€
-3K
|
€
-3K
|
€
-3K
|
€
-491
|
€
-1K
|
€
-3K
|
|
|
€
-1,89M
|
€
10,38M
|
€
-30K
|
€
509K
|
€
-138K
|
€
-41K
|
€
-39K
|
€
-33K
|
€
-30K
|
€
-39K
|
€
-2K
|
€
-3K
|
€
-3K
|
€
-3K
|
€
-551
|
€
-2K
|
€
-5K
|
|
|
€
0
|
€
156K
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
82K
|
€
5,82M
|
€
889K
|
€
1,25M
|
€
297K
|
€
5K
|
€
6K
|
€
4K
|
€
17K
|
€
15K
|
€
3K
|
€
6K
|
€
8K
|
€
11K
|
€
11K
|
€
12K
|
€
311
|
|
|
€
-1,86M
|
€
10,40M
|
€
-30K
|
€
509K
|
€
-138K
|
€
-41K
|
€
-39K
|
€
-33K
|
€
-30K
|
€
-39K
|
€
-2K
|
€
-3K
|
€
-3K
|
€
-3K
|
€
-551
|
€
-2K
|
€
-4K
|
|
|
€
-3,82M
|
€
10,33M
|
€
139K
|
€
189K
|
€
1,76M
|
€
-6,77M
|
€
-234K
|
€
292
|
€
-4,21M
|
€
-4,35M
|
€
2K
|
€
3K
|
|
|
|
|
€
-75K
|
|
|
0,54
|
2,76
|
1,05
|
1,07
|
3,74
|
0,17
|
0,03
|
1,08
|
0
|
0
|
2,38
|
2,69
|
|
|
|
|
0
|
|
|
0,54
|
2,76
|
1,05
|
1,07
|
3,74
|
0,17
|
0,03
|
1,08
|
0
|
0
|
2,38
|
2,69
|
|
|
|
|
0
|
|
|
0,54
|
3,13
|
1,05
|
1,07
|
3,74
|
0,17
|
0,03
|
1,08
|
0
|
0
|
2,38
|
2,69
|
|
|
|
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
25,82M
|
€
25,19M
|
€
11,66M
|
€
11,79M
|
€
11,18M
|
€
10,23M
|
€
2,60M
|
€
2,61M
|
€
6,92M
|
€
7,10M
|
€
3K
|
€
6K
|
€
8K
|
€
11K
|
€
12K
|
€
12K
|
€
90K
|
|
|
€
8,39M
|
€
5,86M
|
€
2,71M
|
€
2,81M
|
€
2,71M
|
€
10,40M
|
€
2,73M
|
€
2,70M
|
€
6,98M
|
€
7,12M
|
€
1K
|
€
2K
|
€
2K
|
€
2K
|
|
|
€
76K
|
|
|
€
8,39M
|
€
5,86M
|
€
2,71M
|
€
2,81M
|
€
643K
|
€
8,13M
|
€
241K
|
€
4K
|
€
4,22M
|
€
4,37M
|
€
1K
|
€
2K
|
|
|
|
|
€
76K
|
|
|
|
|
|
-
|
€
2,06M
|
€
2,27M
|
€
2,49M
|
€
2,70M
|
€
2,75M
|
€
2,75M
|
|
|
|
|
|
|
|
|
|
67,51%
|
76,73%
|
76,77%
|
76,17%
|
75,80%
|
-1,65%
|
-4,95%
|
-3,42%
|
-0,82%
|
-0,37%
|
59,82%
|
63,64%
|
75,18%
|
81,19%
|
100,00%
|
100,00%
|
15,60%
|
|
|
|
|
|
0
|
0,24
|
-13,43
|
-19,32
|
-30,23
|
-48,62
|
-104,35
|
|
|
|
|
|
|
|
|
|
Dettes / EBITDA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-10,68%
|
53,81%
|
-0,34%
|
5,67%
|
-1,62%
|
24,01%
|
30,65%
|
36,60%
|
53,40%
|
149,62%
|
-99,87%
|
-73,02%
|
-42,52%
|
-29,73%
|
-4,78%
|
-15,77%
|
-28,76%
|
|
|
-10,86%
|
53,69%
|
-0,34%
|
5,67%
|
-1,62%
|
24,01%
|
30,65%
|
36,60%
|
53,40%
|
149,62%
|
-99,87%
|
-73,02%
|
-42,52%
|
-29,73%
|
-4,78%
|
-15,77%
|
-33,12%
|
|
|
-7,33
|
41,20
|
-0,26
|
4,32
|
-1,23
|
-0,40
|
-1,52
|
-1,25
|
-0,44
|
-0,56
|
-59,74
|
-46,47
|
-31,97
|
-24,14
|
-4,78
|
-15,77
|
-5,17
|
|
|
-10,86
|
53,69
|
-0,34
|
5,67
|
-1,62
|
24,01
|
30,65
|
36,60
|
53,40
|
149,62
|
-99,87
|
-73,02
|
-42,52
|
-29,73
|
-4,78
|
-15,77
|
-33,12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,50
|
0,50
|
0,50
|
0,50
|
0,50
|
0,50
|
0,20
|
|
|
|
|
|
|
|
|
|
|
|
|
€
36K
|
€
31K
|
€
30K
|
€
27K
|
€
28K
|
€
29K
|
€
21K
|
|
|
|
|
|
|
|
|