U
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
549K
|
€
507K
|
€
321K
|
€
319K
|
€
124K
|
€
125K
|
€
146K
|
€
-1K
|
€
280K
|
€
16K
|
€
16K
|
€
12K
|
€
13K
|
€
15K
|
€
12K
|
€
16K
|
€
19K
|
€
19K
|
€
21K
|
€
15K
|
|
|
€
257K
|
€
232K
|
€
114K
|
€
118K
|
€
20K
|
€
75K
|
€
92K
|
€
-4K
|
€
170K
|
€
3K
|
€
1K
|
€
-3K
|
€
-4K
|
€
-4K
|
€
3K
|
€
3K
|
€
5K
|
€
4K
|
€
9K
|
€
2K
|
|
|
€
950K
|
€
692K
|
€
614K
|
€
499K
|
€
382K
|
€
362K
|
€
286K
|
€
195K
|
€
199K
|
€
29K
|
€
27K
|
€
25K
|
€
29K
|
€
33K
|
€
36K
|
€
33K
|
€
30K
|
€
25K
|
€
21K
|
€
13K
|
|
|
€
484K
|
€
414K
|
€
269K
|
€
261K
|
€
98K
|
€
135K
|
€
170K
|
€
9K
|
€
307K
|
€
11K
|
€
11K
|
€
8K
|
€
9K
|
€
10K
|
€
11K
|
€
11K
|
€
14K
|
€
14K
|
€
17K
|
€
10K
|
|
|
€
57K
|
€
76K
|
€
47K
|
€
26K
|
€
13K
|
€
24K
|
€
16K
|
|
€
106K
|
|
|
|
|
€
2K
|
€
3K
|
€
4K
|
€
3K
|
€
3K
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
153K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,00%
|
66,02%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
528K
|
€
486K
|
€
307K
|
€
304K
|
€
120K
|
€
124K
|
€
145K
|
€
-2K
|
€
278K
|
€
14K
|
€
14K
|
€
10K
|
€
11K
|
€
13K
|
€
13K
|
€
14K
|
€
18K
|
€
18K
|
€
20K
|
€
13K
|
|
|
€
407K
|
€
368K
|
€
198K
|
€
201K
|
€
49K
|
€
109K
|
€
143K
|
€
-4K
|
€
276K
|
€
4K
|
€
4K
|
€
-109
|
€
2K
|
€
5K
|
€
10K
|
€
11K
|
€
14K
|
€
14K
|
€
16K
|
€
9K
|
|
|
€
257K
|
€
232K
|
€
114K
|
€
118K
|
€
20K
|
€
75K
|
€
92K
|
€
-4K
|
€
170K
|
€
3K
|
€
1K
|
€
-3K
|
€
-4K
|
€
-4K
|
€
3K
|
€
3K
|
€
5K
|
€
4K
|
€
9K
|
€
2K
|
|
|
€
16K
|
€
83K
|
€
66K
|
€
100K
|
€
2,33M
|
€
275K
|
€
104K
|
€
0
|
€
-258K
|
€
0
|
-
|
€
27K
|
€
34K
|
€
130K
|
-
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
233K
|
€
193K
|
€
126K
|
€
33K
|
€
44K
|
€
9K
|
€
214K
|
€
230K
|
€
348K
|
€
660
|
€
2K
|
€
2K
|
€
1K
|
€
2K
|
€
26K
|
€
2K
|
€
1K
|
€
2K
|
€
213
|
€
2K
|
|
|
€
379K
|
€
349K
|
€
224K
|
€
221K
|
€
91K
|
€
90K
|
€
94K
|
€
-2K
|
€
171K
|
€
12K
|
€
11K
|
€
7K
|
€
6K
|
€
5K
|
€
3K
|
€
7K
|
€
8K
|
€
8K
|
€
13K
|
€
6K
|
|
|
€
-216K
|
€
-457K
|
€
-449K
|
€
-510K
|
€
-514K
|
€
-63K
|
€
145K
|
€
149K
|
€
158K
|
€
-270K
|
€
-277K
|
€
-269K
|
€
-243K
|
€
-197K
|
€
-58K
|
€
-47K
|
€
-42K
|
€
-38K
|
€
-37K
|
€
-39K
|
|
|
0,59
|
0,38
|
0,28
|
0,21
|
0,40
|
0,42
|
2,33
|
2,83
|
1,84
|
0,01
|
0,01
|
0,07
|
0,02
|
0,16
|
0,35
|
0,12
|
0,10
|
0,09
|
0,01
|
0,04
|
|
|
0,59
|
0,38
|
0,28
|
0,21
|
0,40
|
0,42
|
2,33
|
2,83
|
1,84
|
0,01
|
0,01
|
0,07
|
0,02
|
0,16
|
0,35
|
0,12
|
0,10
|
0,09
|
0,01
|
0,04
|
|
|
0,61
|
0,39
|
0,28
|
0,22
|
0,40
|
0,42
|
2,35
|
2,83
|
1,84
|
0,01
|
0,01
|
0,07
|
0,02
|
0,16
|
0,35
|
0,12
|
0,10
|
0,09
|
0,01
|
0,04
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,78M
|
€
2,85M
|
€
2,78M
|
€
2,82M
|
€
3,02M
|
€
469K
|
€
395K
|
€
276K
|
€
390K
|
€
305K
|
€
316K
|
€
345K
|
€
311K
|
€
317K
|
€
189K
|
€
168K
|
€
170K
|
€
173K
|
€
173K
|
€
178K
|
|
|
€
1,83M
|
€
2,16M
|
€
2,17M
|
€
2,32M
|
€
2,64M
|
€
108K
|
€
108K
|
€
81K
|
€
191K
|
€
276K
|
€
290K
|
€
320K
|
€
283K
|
€
284K
|
€
153K
|
€
132K
|
€
137K
|
€
144K
|
€
152K
|
€
166K
|
|
|
€
515K
|
€
718K
|
€
610K
|
€
637K
|
€
858K
|
€
107K
|
€
108K
|
€
81K
|
€
189K
|
€
271K
|
€
280K
|
€
290K
|
€
245K
|
€
230K
|
€
88K
|
€
54K
|
€
46K
|
€
42K
|
€
38K
|
€
41K
|
|
|
€
1,31M
|
€
1,43M
|
€
1,55M
|
€
1,67M
|
€
1,78M
|
|
|
|
€
2K
|
€
5K
|
€
10K
|
€
29K
|
€
35K
|
€
50K
|
€
65K
|
€
78K
|
€
90K
|
€
103K
|
€
114K
|
€
125K
|
|
|
34,11%
|
24,27%
|
22,05%
|
17,74%
|
12,62%
|
77,09%
|
72,56%
|
70,51%
|
50,97%
|
9,56%
|
8,40%
|
7,35%
|
9,22%
|
10,28%
|
19,12%
|
19,54%
|
17,40%
|
14,50%
|
12,30%
|
7,10%
|
|
|
1,37
|
2,06
|
2,52
|
3,34
|
4,68
|
|
|
|
0,01
|
0,16
|
0,36
|
1,14
|
1,23
|
1,55
|
1,79
|
2,38
|
3,06
|
4,10
|
5,36
|
9,88
|
|
|
3,47
|
4,44
|
7,06
|
7,62
|
21,96
|
0,86
|
0,75
|
|
0,69
|
20,09
|
21,17
|
31,87
|
24,86
|
22,04
|
11,63
|
9,40
|
7,79
|
8,13
|
7,73
|
12,64
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
39,86%
|
50,45%
|
36,43%
|
44,25%
|
23,94%
|
24,90%
|
32,74%
|
-1,15%
|
86,27%
|
42,69%
|
41,97%
|
26,81%
|
19,75%
|
14,25%
|
8,92%
|
20,66%
|
28,53%
|
30,43%
|
58,93%
|
44,36%
|
|
|
27,09%
|
33,45%
|
18,61%
|
23,61%
|
5,20%
|
20,80%
|
32,08%
|
-2,12%
|
85,33%
|
8,87%
|
4,59%
|
-13,17%
|
-13,61%
|
-10,79%
|
8,95%
|
10,06%
|
15,31%
|
14,82%
|
40,61%
|
13,51%
|
|
|
9,24
|
8,12
|
4,10
|
4,19
|
0,66
|
16,03
|
23,28
|
-1,49
|
43,49
|
0,85
|
0,39
|
-0,97
|
-1,25
|
-1,11
|
1,71
|
1,97
|
2,66
|
2,15
|
4,99
|
0,96
|
|
|
27,09
|
33,45
|
18,61
|
23,61
|
5,20
|
20,80
|
32,08
|
-2,12
|
85,33
|
8,87
|
4,59
|
-13,17
|
-13,61
|
-10,79
|
8,95
|
10,06
|
15,31
|
14,82
|
40,61
|
13,51
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|