U
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
65K
|
€
95K
|
€
113K
|
€
105K
|
€
106K
|
€
59K
|
€
47K
|
€
41K
|
€
14K
|
€
13K
|
€
17K
|
€
13K
|
€
15K
|
€
17K
|
€
9K
|
€
-3K
|
|
|
€
28K
|
€
56K
|
€
50K
|
€
67K
|
€
65K
|
€
38K
|
€
30K
|
€
19K
|
€
-7K
|
€
1K
|
€
6K
|
€
4K
|
€
5K
|
€
4K
|
€
-575
|
€
-9K
|
|
|
€
278K
|
€
251K
|
€
195K
|
€
164K
|
€
116K
|
€
70K
|
€
51K
|
€
40K
|
€
21K
|
€
16K
|
€
15K
|
€
9K
|
€
5K
|
€
303
|
€
-4K
|
€
-3K
|
|
|
€
60K
|
€
58K
|
€
98K
|
€
89K
|
€
89K
|
€
49K
|
€
39K
|
€
33K
|
€
9K
|
€
10K
|
€
16K
|
€
11K
|
€
10K
|
€
20K
|
€
10K
|
-
|
|
|
€
12K
|
€
7K
|
€
7K
|
€
7K
|
€
11K
|
€
247
|
€
2K
|
€
2K
|
€
7K
|
€
4K
|
€
7K
|
€
6K
|
€
9K
|
€
5K
|
€
7K
|
€
675
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
900
|
€
900
|
€
18K
|
€
18K
|
€
18K
|
€
19K
|
€
20K
|
|
|
|
|
|
|
|
|
|
|
|
3,25%
|
1,59%
|
35,93%
|
26,74%
|
27,82%
|
49,41%
|
64,96%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
65K
|
€
58K
|
€
113K
|
€
104K
|
€
106K
|
€
58K
|
€
46K
|
€
39K
|
€
11K
|
€
9K
|
€
15K
|
€
11K
|
€
12K
|
€
15K
|
€
8K
|
€
-4K
|
|
|
€
64K
|
€
94K
|
€
76K
|
€
103K
|
€
105K
|
€
57K
|
€
46K
|
€
39K
|
€
11K
|
€
9K
|
€
15K
|
€
11K
|
€
12K
|
€
14K
|
€
7K
|
€
-5K
|
|
|
€
28K
|
€
56K
|
€
50K
|
€
67K
|
€
83K
|
€
38K
|
€
30K
|
€
1K
|
€
-7K
|
€
1K
|
€
6K
|
€
4K
|
€
5K
|
€
4K
|
€
-575
|
€
-9K
|
|
|
|
|
€
0
|
-
|
€
1K
|
|
|
|
|
-
|
|
|
|
|
€
184
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
47K
|
€
42K
|
€
26K
|
€
20K
|
€
33K
|
€
15K
|
|
€
7K
|
€
6K
|
€
4K
|
€
7K
|
€
6K
|
|
|
|
|
|
|
€
28K
|
€
20K
|
€
87K
|
€
68K
|
€
66K
|
€
39K
|
€
30K
|
€
19K
|
€
-7K
|
€
2K
|
€
6K
|
€
4K
|
€
5K
|
€
5K
|
€
178
|
€
-9K
|
|
|
€
-424K
|
€
-438K
|
€
-277K
|
€
-271K
|
€
-265K
|
€
-257K
|
€
-261K
|
€
-219K
|
€
-187K
|
€
15K
|
€
14K
|
€
9K
|
€
5K
|
€
-65
|
€
-5K
|
€
-5K
|
|
|
0,13
|
0,14
|
0,19
|
0,24
|
0,30
|
0,35
|
0,32
|
0,30
|
0,09
|
2,09
|
1,70
|
1,68
|
1,24
|
1
|
0,78
|
0,77
|
|
|
0,13
|
0,14
|
0,19
|
0,24
|
0,30
|
0,35
|
0,32
|
0,30
|
0,09
|
2,09
|
1,70
|
1,68
|
1,24
|
1
|
0,78
|
0,77
|
|
|
0,13
|
0,14
|
0,19
|
0,24
|
0,30
|
0,35
|
0,32
|
0,30
|
0,09
|
2,09
|
1,70
|
1,68
|
1,24
|
1
|
0,78
|
0,77
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
764K
|
€
762K
|
€
750K
|
€
772K
|
€
804K
|
€
826K
|
€
812K
|
€
782K
|
€
705K
|
€
30K
|
€
35K
|
€
22K
|
€
24K
|
€
20K
|
€
18K
|
€
19K
|
|
|
€
486K
|
€
511K
|
€
555K
|
€
608K
|
€
688K
|
€
756K
|
€
761K
|
€
742K
|
€
684K
|
€
14K
|
€
20K
|
€
13K
|
€
19K
|
€
20K
|
€
21K
|
€
22K
|
|
|
€
470K
|
€
509K
|
€
338K
|
€
355K
|
€
380K
|
€
394K
|
€
386K
|
€
314K
|
€
205K
|
€
14K
|
€
20K
|
€
13K
|
€
19K
|
€
20K
|
€
21K
|
€
22K
|
|
|
|
|
€
215K
|
€
253K
|
€
308K
|
€
362K
|
€
375K
|
€
428K
|
€
479K
|
|
|
|
|
|
|
|
|
|
36,37%
|
32,94%
|
26,05%
|
21,27%
|
14,39%
|
8,45%
|
6,23%
|
5,11%
|
2,96%
|
52,74%
|
42,49%
|
40,39%
|
19,87%
|
1,50%
|
-20,68%
|
-16,48%
|
|
|
|
|
1,10
|
1,54
|
2,66
|
5,18
|
7,42
|
10,70
|
22,99
|
|
|
|
|
|
|
|
|
|
7,52
|
8,88
|
4,91
|
5,83
|
6,50
|
13,14
|
16,45
|
18,98
|
60,88
|
1,53
|
1,31
|
1,20
|
1,58
|
1,34
|
2,81
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,16%
|
7,90%
|
44,73%
|
41,65%
|
56,81%
|
55,18%
|
59,69%
|
47,87%
|
-33,86%
|
10,41%
|
42,13%
|
48,29%
|
97,52%
|
1 559,82%
|
-4,84%
|
275,72%
|
|
|
9,97%
|
22,51%
|
25,63%
|
40,99%
|
55,92%
|
54,51%
|
59,69%
|
47,87%
|
-35,93%
|
7,70%
|
39,19%
|
46,23%
|
93,69%
|
1 311,51%
|
15,65%
|
300,02%
|
|
|
3,63
|
7,41
|
6,68
|
8,72
|
8,05
|
4,61
|
3,72
|
2,45
|
-1,06
|
4,06
|
16,65
|
18,67
|
18,62
|
19,70
|
-3,24
|
-49,43
|
|
|
9,97
|
22,51
|
25,63
|
40,99
|
55,92
|
54,51
|
59,69
|
47,87
|
-35,93
|
7,70
|
39,19
|
46,23
|
93,69
|
1 311,51
|
15,65
|
300,02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
73,29
|
71,60
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
73,29
|
71,60
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|