UC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
39K
|
€
91K
|
€
118K
|
€
-7K
|
€
77K
|
€
30K
|
€
7K
|
€
49K
|
€
22K
|
€
49K
|
€
93K
|
|
|
€
9K
|
€
45K
|
€
45K
|
€
-27K
|
€
34K
|
€
5K
|
€
-901
|
€
17K
|
€
-1K
|
€
14K
|
€
38K
|
|
|
€
114K
|
€
110K
|
€
80K
|
€
35K
|
€
62K
|
€
28K
|
€
23K
|
€
24K
|
€
7K
|
€
8K
|
€
44K
|
|
|
€
32K
|
€
94K
|
€
113K
|
€
1K
|
€
69K
|
€
24K
|
€
6K
|
€
39K
|
€
16K
|
€
38K
|
€
91K
|
|
|
€
30K
|
€
51K
|
€
38K
|
€
22K
|
€
33K
|
€
30K
|
€
19K
|
€
24K
|
€
12K
|
€
30K
|
€
25K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
16K
|
|
|
|
|
|
|
|
€
50K
|
|
|
|
60,19%
|
34,25%
|
|
|
|
|
|
|
|
353,53%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
34K
|
€
90K
|
€
116K
|
€
-9K
|
€
76K
|
€
27K
|
€
6K
|
€
48K
|
€
22K
|
€
47K
|
€
93K
|
|
|
€
20K
|
€
76K
|
€
65K
|
€
-22K
|
€
62K
|
€
13K
|
€
1K
|
€
37K
|
€
11K
|
€
30K
|
€
65K
|
|
|
€
9K
|
€
45K
|
€
45K
|
€
-27K
|
€
34K
|
€
5K
|
€
-901
|
€
17K
|
€
-1K
|
€
14K
|
€
38K
|
|
|
€
6K
|
€
25K
|
€
50K
|
€
7K
|
€
21K
|
€
-54K
|
€
-858
|
€
482
|
€
60K
|
€
4K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8K
|
€
3K
|
|
|
€
2K
|
€
11K
|
€
6
|
€
4K
|
€
6
|
€
20K
|
€
12K
|
|
|
€
23K
|
€
59K
|
€
96K
|
€
-13K
|
€
47K
|
€
19K
|
€
3K
|
€
28K
|
€
10K
|
€
31K
|
€
65K
|
|
|
€
121K
|
€
117K
|
€
104K
|
€
28K
|
€
57K
|
€
39K
|
€
142K
|
€
12K
|
€
-15K
|
€
-9K
|
€
26K
|
|
|
1,58
|
1,84
|
2,05
|
1,43
|
1,58
|
1,47
|
2,27
|
1,18
|
0,68
|
0,85
|
1,64
|
|
|
1,58
|
1,84
|
2,05
|
1,43
|
1,58
|
1,47
|
2,27
|
1,18
|
0,68
|
0,85
|
1,64
|
|
|
1,58
|
1,84
|
2,05
|
1,56
|
1,60
|
1,47
|
2,30
|
1,18
|
0,68
|
0,85
|
1,66
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
354K
|
€
297K
|
€
248K
|
€
191K
|
€
270K
|
€
242K
|
€
331K
|
€
158K
|
€
119K
|
€
89K
|
€
117K
|
|
|
€
240K
|
€
188K
|
€
168K
|
€
156K
|
€
209K
|
€
213K
|
€
309K
|
€
134K
|
€
112K
|
€
81K
|
€
73K
|
|
|
€
210K
|
€
139K
|
€
99K
|
€
60K
|
€
96K
|
€
82K
|
€
110K
|
€
64K
|
€
47K
|
€
60K
|
€
40K
|
|
|
€
31K
|
€
49K
|
€
70K
|
€
90K
|
€
111K
|
€
132K
|
€
197K
|
€
70K
|
€
65K
|
€
21K
|
€
33K
|
|
|
32,07%
|
36,95%
|
32,26%
|
18,28%
|
22,80%
|
11,65%
|
6,84%
|
14,93%
|
5,75%
|
9,12%
|
37,69%
|
|
|
0,27
|
0,44
|
0,87
|
2,58
|
1,80
|
4,68
|
8,69
|
2,98
|
9,53
|
2,60
|
0,74
|
|
|
7,06
|
2,09
|
1,45
|
|
2,76
|
7,91
|
55,21
|
2,80
|
5,10
|
1,71
|
0,78
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20,00%
|
53,81%
|
119,88%
|
-38,08%
|
76,14%
|
68,19%
|
14,24%
|
116,97%
|
146,96%
|
379,95%
|
148,21%
|
|
|
8,02%
|
41,21%
|
56,39%
|
-76,49%
|
54,35%
|
19,46%
|
-3,98%
|
71,02%
|
-18,34%
|
174,95%
|
85,89%
|
|
|
2,57
|
15,23
|
18,19
|
-13,98
|
12,39
|
2,27
|
-0,27
|
10,60
|
-1,05
|
15,95
|
32,37
|
|
|
8,02
|
41,21
|
56,39
|
-76,49
|
54,35
|
19,46
|
-3,98
|
71,02
|
-18,34
|
174,95
|
85,89
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|