UA
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
749K
|
€
751K
|
€
884K
|
€
614K
|
€
563K
|
€
723K
|
€
689K
|
€
745K
|
€
631K
|
€
701K
|
€
618K
|
€
703K
|
€
697K
|
€
579K
|
€
705K
|
€
655K
|
€
638K
|
€
688K
|
€
704K
|
€
437K
|
|
|
€
183K
|
€
187K
|
€
375K
|
€
250K
|
€
199K
|
€
395K
|
€
270K
|
€
277K
|
€
187K
|
€
249K
|
€
224K
|
€
262K
|
€
127K
|
€
29K
|
€
213K
|
€
122K
|
€
50K
|
€
50K
|
€
72K
|
€
-345K
|
|
|
€
608K
|
€
425K
|
€
239K
|
€
463K
|
€
563K
|
€
614K
|
€
625K
|
€
557K
|
€
484K
|
€
949K
|
€
895K
|
€
836K
|
€
773K
|
€
768K
|
€
744K
|
€
535K
|
€
396K
|
€
327K
|
€
276K
|
€
204K
|
|
|
8,80
|
9,30
|
7,80
|
8,60
|
7,40
|
7
|
7,90
|
8,20
|
8,40
|
8
|
7,70
|
8,10
|
10,30
|
10,50
|
11,10
|
12,60
|
13,20
|
14,40
|
14,50
|
14,30
|
|
|
€
343K
|
€
342K
|
€
434K
|
€
301K
|
€
364K
|
€
555K
|
€
378K
|
€
480K
|
€
346K
|
€
525K
|
€
455K
|
€
472K
|
€
404K
|
€
257K
|
€
413K
|
€
308K
|
€
201K
|
€
228K
|
€
269K
|
€
52K
|
|
|
€
15K
|
€
14K
|
€
10K
|
€
5K
|
€
4K
|
€
12K
|
€
12K
|
€
9K
|
€
5K
|
€
14K
|
€
11K
|
€
23K
|
€
19K
|
€
13K
|
€
10K
|
€
30
|
€
8K
|
€
11K
|
€
11K
|
€
10K
|
|
|
€
406K
|
€
407K
|
€
348K
|
€
304K
|
€
248K
|
€
231K
|
€
253K
|
€
260K
|
€
241K
|
€
231K
|
€
234K
|
€
260K
|
€
305K
|
€
317K
|
€
324K
|
€
336K
|
€
373K
|
€
401K
|
€
377K
|
€
372K
|
|
|
|
-
|
€
100K
|
€
150K
|
-
|
€
406K
|
€
200K
|
€
200K
|
€
130K
|
€
190K
|
€
160K
|
€
195K
|
€
635K
|
|
|
|
|
|
|
|
|
|
|
0,00%
|
26,64%
|
59,90%
|
0,00%
|
102,90%
|
73,96%
|
72,16%
|
69,46%
|
76,42%
|
71,58%
|
74,49%
|
500,44%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
341K
|
€
329K
|
€
534K
|
€
308K
|
€
314K
|
€
490K
|
€
433K
|
€
483K
|
€
388K
|
€
468K
|
€
383K
|
€
438K
|
€
390K
|
€
261K
|
€
379K
|
€
318K
|
€
263K
|
€
285K
|
€
324K
|
€
63K
|
|
|
€
248K
|
€
271K
|
€
482K
|
€
275K
|
€
277K
|
€
411K
|
€
323K
|
€
316K
|
€
196K
|
€
280K
|
€
247K
|
€
295K
|
€
172K
|
€
44K
|
€
208K
|
€
126K
|
€
56K
|
€
75K
|
€
96K
|
€
-208K
|
|
|
€
183K
|
€
187K
|
€
375K
|
€
250K
|
€
236K
|
€
413K
|
€
270K
|
€
277K
|
€
187K
|
€
249K
|
€
224K
|
€
262K
|
€
127K
|
€
29K
|
€
213K
|
€
122K
|
€
50K
|
€
50K
|
€
72K
|
€
-345K
|
|
|
€
545K
|
€
15K
|
€
41K
|
€
294K
|
€
41K
|
|
|
€
1K
|
€
215K
|
€
273K
|
€
28K
|
€
69K
|
€
137K
|
€
215K
|
€
47K
|
€
232K
|
€
315K
|
€
55K
|
€
67K
|
€
713K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
67K
|
€
47K
|
€
64K
|
€
67K
|
€
103K
|
€
40K
|
€
19K
|
€
32K
|
€
112K
|
€
392K
|
€
65K
|
€
517K
|
€
57K
|
€
130K
|
€
43K
|
€
43K
|
€
93K
|
€
60K
|
€
99K
|
€
148K
|
|
|
€
275K
|
€
245K
|
€
428K
|
€
283K
|
€
236K
|
€
473K
|
€
381K
|
€
445K
|
€
379K
|
€
437K
|
€
359K
|
€
404K
|
€
345K
|
€
245K
|
€
384K
|
€
314K
|
€
256K
|
€
260K
|
€
300K
|
€
-73K
|
|
|
€
-95K
|
€
180K
|
€
-31K
|
€
146K
|
€
503K
|
€
558K
|
€
500K
|
€
345K
|
€
137K
|
€
581K
|
€
612K
|
€
445K
|
€
306K
|
€
220K
|
€
213K
|
€
-90K
|
€
-185K
|
€
-46K
|
€
-401K
|
€
-634K
|
|
|
0,87
|
1,39
|
0,96
|
1,23
|
2,04
|
1,92
|
1,29
|
1,44
|
1,15
|
1,57
|
1,82
|
1,46
|
1,34
|
1,26
|
1,43
|
0,87
|
0,80
|
0,94
|
0,67
|
0,54
|
|
|
0,45
|
0,71
|
0,53
|
0,76
|
1,42
|
1,49
|
1,13
|
1,12
|
0,85
|
1,30
|
1,37
|
1,10
|
0,92
|
0,84
|
0,60
|
0,44
|
0,46
|
0,49
|
0,37
|
0,31
|
|
|
0,87
|
1,39
|
0,96
|
1,23
|
2,04
|
1,92
|
1,29
|
1,44
|
1,17
|
1,57
|
1,82
|
1,46
|
1,35
|
1,26
|
1,43
|
0,87
|
0,80
|
0,94
|
0,67
|
0,54
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,34M
|
€
904K
|
€
1,03M
|
€
1,10M
|
€
1,05M
|
€
1,22M
|
€
2,32M
|
€
1,36M
|
€
1,42M
|
€
1,97M
|
€
1,64M
|
€
1,80M
|
€
1,67M
|
€
1,63M
|
€
1,25M
|
€
1,30M
|
€
1,37M
|
€
1,23M
|
€
1,48M
|
€
1,58M
|
|
|
€
735K
|
€
479K
|
€
794K
|
€
632K
|
€
486K
|
€
608K
|
€
1,69M
|
€
807K
|
€
933K
|
€
1,02M
|
€
745K
|
€
966K
|
€
901K
|
€
861K
|
€
511K
|
€
760K
|
€
969K
|
€
899K
|
€
1,21M
|
€
1,37M
|
|
|
€
723K
|
€
461K
|
€
758K
|
€
632K
|
€
486K
|
€
607K
|
€
1,69M
|
€
785K
|
€
876K
|
€
1,02M
|
€
745K
|
€
966K
|
€
896K
|
€
861K
|
€
495K
|
€
714K
|
€
917K
|
€
746K
|
€
1,20M
|
€
1,37M
|
|
|
€
12K
|
€
18K
|
€
37K
|
|
|
|
-
|
€
22K
|
€
44K
|
|
|
|
|
|
€
15K
|
€
45K
|
€
50K
|
€
150K
|
|
|
|
|
45,27%
|
47,04%
|
23,09%
|
42,29%
|
53,67%
|
50,26%
|
26,95%
|
40,83%
|
34,16%
|
48,22%
|
54,55%
|
46,38%
|
46,18%
|
47,15%
|
59,29%
|
41,32%
|
29,00%
|
26,63%
|
18,66%
|
12,96%
|
|
|
0,02
|
0,04
|
0,15
|
|
|
|
0
|
0,04
|
0,09
|
|
|
|
|
|
0,02
|
0,08
|
0,13
|
0,46
|
|
|
|
|
2,16
|
1,46
|
1,49
|
2,05
|
1,55
|
1,24
|
3,91
|
1,67
|
2,41
|
2,18
|
1,95
|
2,21
|
2,31
|
3,30
|
1,35
|
2,39
|
3,69
|
3,16
|
3,72
|
21,76
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
45,30%
|
57,53%
|
179,44%
|
61,18%
|
41,92%
|
77,13%
|
60,91%
|
79,81%
|
78,17%
|
46,00%
|
40,16%
|
48,34%
|
44,62%
|
31,89%
|
51,60%
|
58,62%
|
64,72%
|
79,54%
|
108,55%
|
-35,92%
|
|
|
30,04%
|
43,91%
|
157,36%
|
54,06%
|
35,34%
|
64,27%
|
43,24%
|
49,75%
|
38,64%
|
26,20%
|
24,98%
|
31,33%
|
16,41%
|
3,72%
|
28,63%
|
22,79%
|
12,57%
|
15,32%
|
26,14%
|
-168,86%
|
|
|
13,60
|
20,66
|
36,34
|
22,86
|
18,97
|
32,30
|
11,65
|
20,31
|
13,20
|
12,63
|
13,63
|
14,53
|
7,58
|
1,75
|
16,97
|
9,42
|
3,64
|
4,08
|
4,88
|
-21,89
|
|
|
30,04
|
43,91
|
157,36
|
54,06
|
35,34
|
64,27
|
43,24
|
49,75
|
38,64
|
26,20
|
24,98
|
31,33
|
16,41
|
3,72
|
28,63
|
22,79
|
12,57
|
15,32
|
26,14
|
-168,86
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,80
|
9,30
|
7,80
|
8,60
|
7,40
|
7
|
7,90
|
8,20
|
8,40
|
8
|
7,70
|
8,10
|
10,30
|
10,50
|
11,10
|
12,60
|
13,20
|
14,40
|
14,50
|
14,30
|
|
|
€
46K
|
€
44K
|
€
45K
|
€
35K
|
€
34K
|
€
33K
|
€
32K
|
€
32K
|
€
29K
|
€
29K
|
€
30K
|
€
32K
|
€
30K
|
€
30K
|
€
29K
|
€
27K
|
€
28K
|
€
28K
|
€
26K
|
€
26K
|