U
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
€
-3K
|
€
-14K
|
€
17K
|
€
-18K
|
€
-13K
|
|
|
€
-5K
|
€
-15K
|
€
-3K
|
€
-36K
|
€
-20K
|
|
|
€
-72K
|
€
-67K
|
€
-52K
|
€
-49K
|
€
-14K
|
|
|
-
|
-
|
-
|
-
|
-
|
|
|
|
€
179
|
€
115
|
|
€
2K
|
|
|
|
|
€
18K
|
€
8K
|
|
|
|
Dividendes
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-4K
|
€
-15K
|
€
-2K
|
€
-27K
|
€
-14K
|
|
|
€
-4K
|
€
-15K
|
€
-2K
|
€
-33K
|
€
-17K
|
|
|
€
-5K
|
€
-15K
|
€
-3K
|
€
-36K
|
€
-20K
|
|
|
Capex
|
|
|
|
€
-2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
81K
|
€
82K
|
€
84K
|
€
19K
|
€
3K
|
|
|
€
-5K
|
€
-15K
|
€
-3K
|
€
-29K
|
€
-16K
|
|
|
€
-47K
|
€
-40K
|
€
-18K
|
€
-32K
|
€
921
|
|
|
0,63
|
0,68
|
0,83
|
0,59
|
1,05
|
|
|
0,63
|
0,68
|
0,83
|
0,28
|
0,20
|
|
|
0,63
|
0,68
|
0,83
|
0,59
|
1,05
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
82K
|
€
84K
|
€
89K
|
€
70K
|
€
50K
|
|
|
€
154K
|
€
152K
|
€
141K
|
€
119K
|
€
63K
|
|
|
€
129K
|
€
124K
|
€
107K
|
€
79K
|
€
17K
|
|
|
€
25K
|
€
28K
|
€
34K
|
€
40K
|
€
46K
|
|
|
-88,37%
|
-79,96%
|
-58,37%
|
-70,34%
|
-27,38%
|
|
|
-0,35
|
-0,41
|
-0,65
|
-0,81
|
-3,38
|
|
|
Dettes / EBITDA
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,67%
|
22,96%
|
5,17%
|
59,09%
|
117,51%
|
|
|
6,67%
|
22,96%
|
5,17%
|
72,44%
|
144,20%
|
|
|
-5,89
|
-18,36
|
-3,02
|
-50,95
|
-39,47
|
|
|
6,67
|
22,96
|
5,17
|
72,44
|
144,20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|