U
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
44K
|
€
42K
|
€
309K
|
€
310K
|
€
262K
|
€
237K
|
€
138K
|
€
192K
|
€
95K
|
€
59K
|
|
|
€
14K
|
€
20K
|
€
197K
|
€
206K
|
€
186K
|
€
173K
|
€
89K
|
€
132K
|
€
56K
|
€
25K
|
|
|
€
517K
|
€
503K
|
€
483K
|
€
286K
|
€
80K
|
€
44K
|
€
21K
|
€
232K
|
€
87K
|
€
31K
|
|
|
€
53K
|
€
64K
|
€
353K
|
€
343K
|
€
281K
|
€
189K
|
€
109K
|
€
215K
|
€
105K
|
€
58K
|
|
|
€
8K
|
€
8K
|
€
41K
|
€
36K
|
€
18K
|
€
5K
|
€
4K
|
€
13K
|
€
8K
|
€
4K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
150K
|
€
150K
|
€
300K
|
|
|
|
|
|
|
|
|
|
80,76%
|
86,91%
|
335,88%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
28K
|
€
40K
|
€
307K
|
€
308K
|
€
260K
|
€
235K
|
€
137K
|
€
191K
|
€
94K
|
€
55K
|
|
|
€
21K
|
€
22K
|
€
290K
|
€
297K
|
€
248K
|
€
222K
|
€
117K
|
€
177K
|
€
80K
|
€
43K
|
|
|
€
14K
|
€
20K
|
€
197K
|
€
206K
|
€
186K
|
€
173K
|
€
89K
|
€
132K
|
€
56K
|
€
25K
|
|
|
€
-29K
|
€
12K
|
€
60K
|
€
2K
|
€
2K
|
€
4K
|
€
32K
|
€
20K
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
483K
|
€
452K
|
€
452K
|
€
296K
|
€
53K
|
€
152K
|
€
216K
|
€
206K
|
€
83K
|
€
19K
|
|
|
€
21K
|
€
39K
|
€
213K
|
€
217K
|
€
197K
|
€
185K
|
€
109K
|
€
146K
|
€
70K
|
€
36K
|
|
|
€
497K
|
€
446K
|
€
419K
|
€
266K
|
€
51K
|
€
6K
|
€
-26K
|
€
198K
|
€
69K
|
€
9K
|
|
|
54,69
|
42,96
|
10,78
|
7,68
|
3,61
|
1,03
|
0,90
|
9,07
|
4,69
|
1,64
|
|
|
54,69
|
42,96
|
10,78
|
7,68
|
3,61
|
1,03
|
0,90
|
9,07
|
4,69
|
1,64
|
|
|
54,69
|
42,96
|
10,78
|
7,68
|
3,61
|
1,03
|
0,90
|
9,07
|
4,69
|
1,64
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
527K
|
€
514K
|
€
526K
|
€
326K
|
€
99K
|
€
205K
|
€
282K
|
€
258K
|
€
116K
|
€
65K
|
|
|
€
9K
|
€
11K
|
€
43K
|
€
40K
|
€
20K
|
€
161K
|
€
261K
|
€
26K
|
€
29K
|
€
34K
|
|
|
€
9K
|
€
11K
|
€
43K
|
€
40K
|
€
20K
|
€
161K
|
€
261K
|
€
25K
|
€
19K
|
€
15K
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
10K
|
€
19K
|
|
|
98,24%
|
97,93%
|
91,85%
|
87,77%
|
80,28%
|
21,55%
|
7,61%
|
89,90%
|
74,98%
|
47,80%
|
|
|
|
|
|
|
|
|
|
0,01
|
0,12
|
0,62
|
|
|
0,33
|
0,26
|
0,14
|
0,13
|
0,08
|
0,68
|
1,91
|
0,14
|
0,31
|
0,61
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,11%
|
7,66%
|
44,22%
|
76,04%
|
247,40%
|
420,23%
|
506,29%
|
62,69%
|
80,14%
|
116,98%
|
|
|
2,79%
|
4,02%
|
40,81%
|
72,07%
|
232,68%
|
391,46%
|
415,46%
|
57,06%
|
64,60%
|
79,93%
|
|
|
2,74
|
3,93
|
37,48
|
63,25
|
186,81
|
84,35
|
31,64
|
51,30
|
48,44
|
38,21
|
|
|
2,79
|
4,02
|
40,81
|
72,07
|
232,68
|
391,46
|
415,46
|
57,06
|
64,60
|
79,93
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|