U
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
31K
|
€
35K
|
€
39K
|
€
21K
|
€
14K
|
€
10K
|
€
18K
|
€
36K
|
€
22K
|
€
24K
|
€
21K
|
€
25K
|
€
25K
|
€
21K
|
€
22K
|
€
22K
|
€
13K
|
€
28K
|
€
23K
|
€
16K
|
|
|
€
9K
|
€
9K
|
€
12K
|
€
57
|
€
231
|
€
758
|
€
42
|
€
9K
|
€
1K
|
€
211
|
€
50
|
€
251
|
€
156
|
€
84
|
€
99
|
€
388
|
€
497
|
€
200
|
€
3K
|
€
11K
|
|
|
€
66K
|
€
57K
|
€
47K
|
€
35K
|
€
35K
|
€
35K
|
€
34K
|
€
34K
|
€
25K
|
€
24K
|
€
24K
|
€
23K
|
€
23K
|
€
23K
|
€
23K
|
€
23K
|
€
22K
|
€
22K
|
€
22K
|
€
19K
|
|
|
€
32K
|
€
34K
|
€
33K
|
€
18K
|
€
13K
|
€
9K
|
€
15K
|
€
27K
|
€
19K
|
€
17K
|
€
17K
|
€
18K
|
€
16K
|
€
16K
|
€
15K
|
€
17K
|
€
10K
|
€
22K
|
€
18K
|
€
15K
|
|
|
€
13K
|
€
10K
|
€
12K
|
€
9K
|
€
3K
|
€
6K
|
€
9K
|
€
7K
|
€
7K
|
€
6K
|
€
7K
|
€
7K
|
€
5K
|
€
4K
|
€
7K
|
€
7K
|
€
6K
|
€
7K
|
€
5K
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
29K
|
€
33K
|
€
34K
|
€
17K
|
€
12K
|
€
7K
|
€
15K
|
€
29K
|
€
20K
|
€
21K
|
€
19K
|
€
23K
|
€
21K
|
€
19K
|
€
19K
|
€
20K
|
€
12K
|
€
26K
|
€
20K
|
€
15K
|
|
|
€
13K
|
€
17K
|
€
20K
|
€
9K
|
€
436
|
€
2K
|
€
2K
|
€
15K
|
€
5K
|
€
3K
|
€
3K
|
€
6K
|
€
4K
|
€
3K
|
€
3K
|
€
5K
|
€
-3K
|
€
4K
|
€
11K
|
€
12K
|
|
|
€
9K
|
€
9K
|
€
12K
|
€
57
|
€
231
|
€
758
|
€
42
|
€
9K
|
€
1K
|
€
211
|
€
50
|
€
251
|
€
156
|
€
84
|
€
99
|
€
388
|
€
497
|
€
200
|
€
3K
|
€
11K
|
|
|
€
0
|
-
|
€
74K
|
-
|
€
3K
|
-
|
€
-1
|
€
41K
|
-
|
€
26K
|
-
|
-
|
€
33K
|
-
|
€
18K
|
-
|
€
13K
|
€
59K
|
€
36K
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
51K
|
€
27K
|
€
27K
|
€
35K
|
€
14K
|
€
3K
|
€
334
|
€
6K
|
€
4K
|
€
2K
|
€
11K
|
€
6K
|
€
4K
|
€
3K
|
€
15K
|
€
7K
|
|
€
4K
|
€
2K
|
€
26K
|
|
|
€
25K
|
€
26K
|
€
26K
|
€
8K
|
€
12K
|
€
6K
|
€
14K
|
€
23K
|
€
16K
|
€
18K
|
€
17K
|
€
17K
|
€
17K
|
€
16K
|
€
16K
|
€
16K
|
€
16K
|
€
22K
|
€
13K
|
€
14K
|
|
|
€
30K
|
€
8K
|
€
-5K
|
€
27K
|
€
19K
|
€
17K
|
€
18K
|
€
14K
|
€
20K
|
€
8K
|
€
12K
|
€
5K
|
€
-3K
|
€
13K
|
€
9K
|
€
12K
|
€
10K
|
€
16K
|
€
31K
|
€
18K
|
|
|
1,97
|
1,19
|
0,88
|
1,90
|
1,77
|
1,64
|
1,56
|
1,35
|
1,71
|
1,22
|
1,40
|
1,15
|
0,91
|
1,62
|
1,30
|
1,57
|
1,42
|
1,64
|
1,82
|
1,69
|
|
|
1,97
|
1,19
|
0,88
|
1,90
|
1,77
|
1,64
|
1,56
|
1,35
|
1,71
|
1,22
|
1,40
|
1,14
|
0,90
|
1,55
|
1,28
|
1,55
|
1,37
|
1,42
|
1,71
|
1,50
|
|
|
1,97
|
1,19
|
0,88
|
1,90
|
1,77
|
1,64
|
1,56
|
1,35
|
1,71
|
1,22
|
1,40
|
1,15
|
0,91
|
1,62
|
1,30
|
1,57
|
1,42
|
1,64
|
2,11
|
1,69
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
97K
|
€
101K
|
€
108K
|
€
65K
|
€
59K
|
€
67K
|
€
81K
|
€
97K
|
€
63K
|
€
74K
|
€
63K
|
€
74K
|
€
84K
|
€
74K
|
€
96K
|
€
88K
|
€
106K
|
€
113K
|
€
104K
|
€
52K
|
|
|
€
31K
|
€
44K
|
€
61K
|
€
30K
|
€
24K
|
€
32K
|
€
47K
|
€
64K
|
€
38K
|
€
50K
|
€
39K
|
€
50K
|
€
60K
|
€
51K
|
€
73K
|
€
65K
|
€
84K
|
€
91K
|
€
82K
|
€
33K
|
|
|
€
31K
|
€
42K
|
€
45K
|
€
30K
|
€
24K
|
€
26K
|
€
33K
|
€
40K
|
€
28K
|
€
35K
|
€
29K
|
€
29K
|
€
30K
|
€
21K
|
€
30K
|
€
21K
|
€
25K
|
€
25K
|
€
33K
|
€
25K
|
|
|
|
€
3K
|
€
15K
|
|
|
€
6K
|
€
14K
|
€
23K
|
€
11K
|
€
15K
|
€
11K
|
€
21K
|
€
31K
|
€
30K
|
€
43K
|
€
44K
|
€
59K
|
€
66K
|
€
44K
|
€
8K
|
|
|
67,71%
|
56,11%
|
43,84%
|
53,83%
|
58,98%
|
51,77%
|
41,99%
|
34,81%
|
39,39%
|
32,04%
|
37,34%
|
31,86%
|
27,74%
|
31,10%
|
24,00%
|
25,93%
|
21,19%
|
19,44%
|
20,90%
|
36,20%
|
|
|
|
0,05
|
0,32
|
|
|
0,18
|
0,42
|
0,69
|
0,43
|
0,64
|
0,46
|
0,89
|
1,32
|
1,32
|
1,86
|
1,94
|
2,61
|
3,02
|
2,04
|
0,40
|
|
|
1,07
|
1,33
|
1,78
|
1,74
|
2,05
|
4,34
|
3,04
|
2,20
|
1,93
|
2,35
|
2,03
|
2,20
|
2,90
|
2,67
|
3,79
|
3,22
|
7,07
|
3,46
|
4,05
|
2,25
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
38,59%
|
45,46%
|
55,67%
|
23,86%
|
33,26%
|
17,71%
|
39,81%
|
67,06%
|
65,64%
|
76,70%
|
72,13%
|
73,14%
|
73,52%
|
70,36%
|
70,69%
|
68,54%
|
70,21%
|
101,18%
|
59,32%
|
75,51%
|
|
|
13,57%
|
16,51%
|
26,05%
|
0,16%
|
0,66%
|
2,18%
|
0,12%
|
26,55%
|
4,82%
|
0,89%
|
0,21%
|
1,07%
|
0,67%
|
0,36%
|
0,43%
|
1,70%
|
2,21%
|
0,91%
|
14,15%
|
60,10%
|
|
|
9,19
|
9,27
|
11,42
|
0,09
|
0,39
|
1,13
|
0,05
|
9,24
|
1,90
|
0,29
|
0,08
|
0,34
|
0,19
|
0,11
|
0,10
|
0,44
|
0,47
|
0,18
|
2,96
|
21,76
|
|
|
13,57
|
16,51
|
26,05
|
0,16
|
0,66
|
2,18
|
0,12
|
26,55
|
4,82
|
0,89
|
0,21
|
1,07
|
0,67
|
0,36
|
0,43
|
1,70
|
2,21
|
0,91
|
14,15
|
60,10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|