U
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
125K
|
€
140K
|
€
185K
|
€
159K
|
€
151K
|
€
162K
|
€
37K
|
€
-2K
|
€
-315
|
€
-315
|
€
11K
|
|
|
€
-40K
|
€
25K
|
€
-3K
|
€
17K
|
€
16K
|
€
14K
|
€
-3K
|
€
-2K
|
€
-7K
|
€
-7K
|
€
-2K
|
|
|
€
11K
|
€
51K
|
€
26K
|
€
29K
|
€
16K
|
€
529
|
€
-14K
|
€
-10K
|
€
-8K
|
€
-8K
|
€
-2K
|
|
|
€
401
|
€
54K
|
€
31K
|
€
22K
|
€
26K
|
€
20K
|
-
|
-
|
-
|
-
|
€
1K
|
|
|
€
22K
|
€
23K
|
€
36K
|
€
34K
|
€
16K
|
€
27K
|
€
11K
|
€
6K
|
€
4K
|
€
4K
|
€
3K
|
|
|
€
135K
|
€
112K
|
€
121K
|
€
134K
|
€
135K
|
€
149K
|
€
40K
|
|
€
6K
|
€
6K
|
€
13K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-14K
|
€
26K
|
€
22K
|
€
24K
|
€
16K
|
€
13K
|
€
-3K
|
€
-2K
|
€
-6K
|
€
-6K
|
€
-2K
|
|
|
€
-15K
|
€
25K
|
€
21K
|
€
23K
|
€
16K
|
€
13K
|
€
-3K
|
€
-2K
|
€
-6K
|
€
-6K
|
€
-2K
|
|
|
€
-40K
|
€
25K
|
€
-3K
|
€
17K
|
€
16K
|
€
14K
|
€
-3K
|
€
-2K
|
€
-7K
|
€
-7K
|
€
-2K
|
|
|
|
€
1K
|
€
2K
|
€
4K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
809
|
€
11K
|
€
43K
|
€
24K
|
€
30K
|
€
14K
|
€
14K
|
€
3K
|
€
3K
|
€
3K
|
€
2K
|
|
|
€
-39K
|
€
26K
|
€
-1K
|
€
18K
|
€
16K
|
€
14K
|
€
-3K
|
€
-2K
|
€
-7K
|
€
-7K
|
€
-2K
|
|
|
€
11K
|
€
46K
|
€
21K
|
€
25K
|
€
16K
|
€
-131
|
€
-14K
|
€
-11K
|
€
-9K
|
€
-9K
|
€
-2K
|
|
|
1,14
|
2,12
|
1,35
|
1,43
|
1,41
|
1
|
0,49
|
0,20
|
0,24
|
0,24
|
0,80
|
|
|
1,14
|
2,12
|
1,35
|
1,43
|
1,41
|
1
|
0,49
|
0,20
|
0,24
|
0,24
|
0,80
|
|
|
1,14
|
2,12
|
1,35
|
1,43
|
1,41
|
1
|
0,49
|
0,20
|
0,24
|
0,24
|
0,80
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
89K
|
€
92K
|
€
86K
|
€
86K
|
€
54K
|
€
36K
|
€
14K
|
€
3K
|
€
3K
|
€
3K
|
€
9K
|
|
|
€
77K
|
€
41K
|
€
60K
|
€
57K
|
€
38K
|
€
35K
|
€
28K
|
€
13K
|
€
11K
|
€
11K
|
€
11K
|
|
|
€
77K
|
€
41K
|
€
60K
|
€
57K
|
€
38K
|
€
35K
|
€
28K
|
€
13K
|
€
11K
|
€
11K
|
€
11K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
12,86%
|
55,62%
|
30,72%
|
33,75%
|
30,05%
|
1,48%
|
-95,59%
|
-344,70%
|
-278,13%
|
-278,13%
|
-20,17%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,56
|
2,66
|
2,40
|
2,39
|
2,70
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-338,04%
|
50,66%
|
-5,22%
|
60,70%
|
96,75%
|
2 669,98%
|
23,88%
|
16,94%
|
78,35%
|
78,35%
|
99,62%
|
|
|
-347,69%
|
48,14%
|
-10,08%
|
58,32%
|
96,75%
|
2 669,98%
|
23,88%
|
16,94%
|
78,35%
|
78,35%
|
105,54%
|
|
|
-44,73
|
26,77
|
-3,10
|
19,68
|
29,08
|
39,58
|
-22,83
|
-58,40
|
-217,91
|
-217,91
|
-21,28
|
|
|
-347,69
|
48,14
|
-10,08
|
58,32
|
96,75
|
2 669,98
|
23,88
|
16,94
|
78,35
|
78,35
|
105,54
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21,73
|
12,90
|
|
27,22
|
1,35
|
|
|
|
|
60,32
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21,73
|
12,90
|
|
27,22
|
1,35
|
|
|
|
|
60,32
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3
|
|
|
1,20
|
|
|
|
|
|
|
|
|
|
€
45K
|
|
|
€
33K
|
|
|
|
|