U
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-615
|
€
18K
|
€
10K
|
€
13K
|
€
27K
|
€
55K
|
€
64K
|
€
67K
|
€
73K
|
€
67K
|
€
45K
|
€
47K
|
€
56K
|
€
54K
|
€
50K
|
€
63K
|
€
43K
|
€
30K
|
€
28K
|
|
|
€
-33K
|
€
-38K
|
€
-38K
|
€
-36K
|
€
-2K
|
€
14K
|
€
32K
|
€
28K
|
€
27K
|
€
14K
|
€
10K
|
€
13K
|
€
37K
|
€
36K
|
€
32K
|
€
40K
|
€
27K
|
€
20K
|
€
18K
|
|
|
€
189K
|
€
221K
|
€
260K
|
€
298K
|
€
334K
|
€
336K
|
€
322K
|
€
290K
|
€
262K
|
€
234K
|
€
220K
|
€
210K
|
€
160K
|
€
123K
|
€
87K
|
€
55K
|
€
28K
|
€
51K
|
€
31K
|
|
|
€
7K
|
€
19K
|
€
15K
|
€
16K
|
€
38K
|
€
63K
|
€
69K
|
€
68K
|
€
71K
|
€
66K
|
€
44K
|
€
48K
|
€
67K
|
€
87K
|
€
79K
|
€
68K
|
€
39K
|
€
35K
|
€
31K
|
|
|
€
363
|
|
€
2K
|
€
14
|
|
€
217
|
€
6K
|
€
14K
|
€
14K
|
€
10K
|
€
8K
|
€
9K
|
€
3K
|
€
2K
|
€
280
|
|
€
3K
|
€
4K
|
€
4K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
20K
|
€
50K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
49,56%
|
182,17%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-6K
|
€
13K
|
€
6K
|
€
4K
|
€
24K
|
€
52K
|
€
62K
|
€
65K
|
€
70K
|
€
65K
|
€
40K
|
€
46K
|
€
55K
|
€
54K
|
€
49K
|
€
62K
|
€
42K
|
€
30K
|
€
28K
|
|
|
€
-32K
|
€
-14K
|
€
-24K
|
€
-19K
|
€
8K
|
€
36K
|
€
44K
|
€
49K
|
€
51K
|
€
48K
|
€
22K
|
€
23K
|
€
55K
|
€
53K
|
€
48K
|
€
61K
|
€
41K
|
€
29K
|
€
27K
|
|
|
€
-33K
|
€
-38K
|
€
-38K
|
€
-36K
|
€
-2K
|
€
14K
|
€
32K
|
€
28K
|
€
27K
|
€
14K
|
€
10K
|
€
13K
|
€
37K
|
€
36K
|
€
32K
|
€
40K
|
€
27K
|
€
20K
|
€
18K
|
|
|
€
0
|
€
25K
|
€
15K
|
€
317K
|
€
1K
|
€
0
|
€
0
|
€
26K
|
€
7K
|
€
0
|
€
36K
|
€
288K
|
-
|
€
433
|
€
0
|
€
330
|
€
2K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
80K
|
€
90K
|
€
122K
|
€
136K
|
€
328K
|
€
224K
|
€
218K
|
€
167K
|
€
117K
|
€
68K
|
€
53K
|
€
23K
|
€
176K
|
€
105K
|
€
78K
|
€
60K
|
€
78K
|
€
28K
|
€
32K
|
|
|
€
-7K
|
€
-11K
|
€
-8K
|
€
-14K
|
€
14K
|
€
30K
|
€
49K
|
€
45K
|
€
46K
|
€
32K
|
€
27K
|
€
36K
|
€
37K
|
€
36K
|
€
33K
|
€
42K
|
€
29K
|
€
21K
|
€
19K
|
|
|
€
-304K
|
€
-297K
|
€
-244K
|
€
-213K
|
€
118K
|
€
105K
|
€
74K
|
€
26K
|
€
7K
|
€
-31K
|
€
-63K
|
€
-55K
|
€
160K
|
€
123K
|
€
87K
|
€
54K
|
€
26K
|
€
49K
|
€
30K
|
|
|
0,22
|
0,25
|
0,34
|
0,40
|
1,55
|
1,49
|
1,34
|
1,13
|
1,04
|
0,82
|
0,63
|
0,66
|
4,13
|
3,51
|
2,90
|
1,83
|
1,47
|
11,58
|
7,60
|
|
|
0,22
|
0,25
|
0,34
|
0,40
|
1,55
|
1,49
|
1,34
|
1,13
|
1,04
|
0,82
|
0,63
|
0,66
|
4,13
|
3,51
|
2,90
|
1,83
|
1,47
|
11,58
|
7,60
|
|
|
0,25
|
0,29
|
0,37
|
0,41
|
1,62
|
1,56
|
1,34
|
1,13
|
1,04
|
0,82
|
0,63
|
0,67
|
4,13
|
3,53
|
2,90
|
1,87
|
1,47
|
11,58
|
7,60
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
580K
|
€
616K
|
€
632K
|
€
653K
|
€
546K
|
€
550K
|
€
538K
|
€
494K
|
€
458K
|
€
411K
|
€
389K
|
€
371K
|
€
211K
|
€
172K
|
€
133K
|
€
120K
|
€
84K
|
€
55K
|
€
35K
|
|
|
€
391K
|
€
395K
|
€
372K
|
€
356K
|
€
212K
|
€
214K
|
€
216K
|
€
204K
|
€
196K
|
€
177K
|
€
169K
|
€
161K
|
€
51K
|
€
49K
|
€
46K
|
€
65K
|
€
56K
|
€
5K
|
€
5K
|
|
|
€
344K
|
€
337K
|
€
341K
|
€
344K
|
€
204K
|
€
205K
|
€
216K
|
€
204K
|
€
196K
|
€
177K
|
€
169K
|
€
158K
|
€
51K
|
€
49K
|
€
46K
|
€
63K
|
€
56K
|
€
5K
|
€
5K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
32,58%
|
35,94%
|
41,13%
|
45,57%
|
61,14%
|
61,13%
|
59,84%
|
58,69%
|
57,12%
|
56,95%
|
56,48%
|
56,68%
|
75,83%
|
71,52%
|
65,55%
|
45,72%
|
33,61%
|
91,60%
|
87,16%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
29,69
|
65,03
|
86,10
|
8,75
|
4,09
|
3,50
|
3,14
|
2,81
|
2,71
|
4,24
|
3,49
|
0,92
|
0,91
|
0,93
|
1,04
|
1,31
|
0,16
|
0,16
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-3,58%
|
-4,96%
|
-3,08%
|
-4,60%
|
4,27%
|
9,04%
|
15,18%
|
15,41%
|
17,53%
|
13,75%
|
12,43%
|
17,05%
|
23,17%
|
29,57%
|
38,14%
|
76,44%
|
103,82%
|
41,42%
|
60,93%
|
|
|
-17,23%
|
-17,34%
|
-14,59%
|
-12,23%
|
-0,60%
|
4,27%
|
9,82%
|
9,81%
|
10,46%
|
6,14%
|
4,32%
|
6,15%
|
23,08%
|
29,36%
|
37,10%
|
73,79%
|
97,57%
|
39,51%
|
59,55%
|
|
|
-5,61
|
-6,23
|
-6,00
|
-5,57
|
-0,37
|
2,61
|
5,88
|
5,75
|
5,97
|
3,50
|
2,44
|
3,48
|
17,50
|
21,00
|
24,32
|
33,74
|
32,80
|
36,19
|
51,90
|
|
|
-17,23
|
-17,34
|
-14,59
|
-12,23
|
-0,60
|
4,27
|
9,82
|
9,81
|
10,46
|
6,14
|
4,32
|
6,15
|
23,08
|
29,36
|
37,10
|
73,79
|
97,57
|
39,51
|
59,55
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,86
|
17,76
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,86
|
17,76
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|