V&
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
93K
|
€
165K
|
€
133K
|
€
117K
|
€
103K
|
€
92K
|
€
123K
|
€
96K
|
€
113K
|
€
113K
|
€
92K
|
€
94K
|
€
99K
|
€
102K
|
€
136K
|
€
150K
|
€
109K
|
€
99K
|
€
95K
|
€
111K
|
|
|
€
3K
|
€
57K
|
€
32K
|
€
36K
|
€
21K
|
€
11K
|
€
33K
|
€
6K
|
€
13K
|
€
10K
|
€
-7K
|
€
-683
|
€
-2K
|
€
-1K
|
€
-15K
|
€
8K
|
€
-32K
|
€
11K
|
€
2K
|
€
77K
|
|
|
€
118K
|
€
114K
|
€
72K
|
€
40K
|
€
35K
|
€
32K
|
€
29K
|
€
27K
|
€
21K
|
€
8K
|
€
-2K
|
€
5K
|
€
5K
|
€
7K
|
€
9K
|
€
23K
|
€
15K
|
€
47K
|
€
37K
|
€
35K
|
|
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1,20
|
2
|
2
|
2
|
1,20
|
1
|
1
|
|
|
€
30K
|
€
92K
|
€
63K
|
€
52K
|
€
42K
|
€
35K
|
€
61K
|
€
39K
|
€
51K
|
€
54K
|
€
35K
|
€
35K
|
€
38K
|
€
34K
|
€
35K
|
€
53K
|
€
19K
|
€
40K
|
€
41K
|
€
60K
|
|
|
€
702
|
|
|
-
|
€
2K
|
€
6K
|
€
392
|
€
246
|
€
9K
|
€
6K
|
€
407
|
€
3K
|
€
2K
|
€
858
|
€
787
|
€
16K
|
€
14K
|
€
11K
|
€
5K
|
€
6K
|
|
|
€
51K
|
€
52K
|
€
51K
|
€
47K
|
€
45K
|
€
43K
|
€
43K
|
€
41K
|
€
41K
|
€
41K
|
€
39K
|
€
39K
|
€
39K
|
€
47K
|
€
78K
|
€
75K
|
€
77K
|
€
45K
|
€
38K
|
€
37K
|
|
|
-
|
€
15K
|
-
|
€
30K
|
€
18K
|
€
9K
|
€
30K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,00%
|
26,26%
|
0,00%
|
84,14%
|
86,43%
|
78,72%
|
91,42%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
35K
|
€
106K
|
€
75K
|
€
64K
|
€
51K
|
€
42K
|
€
75K
|
€
48K
|
€
63K
|
€
68K
|
€
44K
|
€
50K
|
€
53K
|
€
46K
|
€
49K
|
€
66K
|
€
27K
|
€
48K
|
€
57K
|
€
73K
|
|
|
€
10K
|
€
76K
|
€
48K
|
€
39K
|
€
28K
|
€
19K
|
€
51K
|
€
24K
|
€
32K
|
€
37K
|
€
11K
|
€
20K
|
€
22K
|
€
19K
|
€
6K
|
€
25K
|
€
-15K
|
€
4K
|
€
9K
|
€
18K
|
|
|
€
3K
|
€
57K
|
€
32K
|
€
36K
|
€
21K
|
€
11K
|
€
33K
|
€
6K
|
€
13K
|
€
10K
|
€
-7K
|
€
-683
|
€
-2K
|
€
-1K
|
€
-15K
|
€
8K
|
€
-32K
|
€
11K
|
€
2K
|
€
77K
|
|
|
€
22K
|
€
16K
|
€
12K
|
€
25K
|
€
8K
|
|
€
2K
|
€
0
|
€
11K
|
€
3K
|
€
111K
|
€
1K
|
€
41K
|
€
4K
|
€
13K
|
€
2K
|
€
12K
|
€
305K
|
€
16K
|
€
82K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
22K
|
€
63K
|
€
53K
|
€
34K
|
€
17K
|
€
13K
|
€
6K
|
€
28K
|
€
28K
|
€
12K
|
€
5K
|
€
5K
|
€
397
|
€
21K
|
€
9K
|
€
4K
|
€
3K
|
€
508
|
|
|
|
|
€
29K
|
€
87K
|
€
59K
|
€
60K
|
€
44K
|
€
34K
|
€
56K
|
€
30K
|
€
44K
|
€
41K
|
€
26K
|
€
29K
|
€
29K
|
€
26K
|
€
28K
|
€
48K
|
€
10K
|
€
56K
|
€
50K
|
€
133K
|
|
|
€
16K
|
€
26K
|
€
15K
|
€
-14K
|
€
-18K
|
€
-9K
|
€
-16K
|
€
-18K
|
€
-16K
|
€
-18K
|
€
-25K
|
€
-5K
|
€
-969
|
€
33K
|
€
-2K
|
€
6K
|
€
-15K
|
€
6K
|
€
-69K
|
€
-89K
|
|
|
1,09
|
1,18
|
1,08
|
0,93
|
0,89
|
0,93
|
0,89
|
0,91
|
0,92
|
0,90
|
0,85
|
0,97
|
0,99
|
1,30
|
0,98
|
1,05
|
0,86
|
1,07
|
0,56
|
0,48
|
|
|
0,78
|
0,90
|
0,76
|
0,60
|
0,43
|
0,51
|
0,64
|
0,74
|
0,65
|
0,60
|
0,48
|
0,62
|
0,59
|
0,89
|
0,53
|
0,78
|
0,56
|
0,67
|
0,32
|
0,32
|
|
|
1,10
|
1,18
|
1,08
|
0,93
|
0,89
|
0,93
|
0,97
|
1,05
|
1,01
|
0,95
|
0,85
|
0,97
|
0,99
|
1,30
|
1
|
1,07
|
0,91
|
1,20
|
0,58
|
0,50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
370K
|
€
350K
|
€
387K
|
€
395K
|
€
341K
|
€
345K
|
€
359K
|
€
437K
|
€
449K
|
€
455K
|
€
463K
|
€
389K
|
€
381K
|
€
406K
|
€
389K
|
€
435K
|
€
449K
|
€
476K
|
€
220K
|
€
248K
|
|
|
€
253K
|
€
236K
|
€
315K
|
€
354K
|
€
306K
|
€
314K
|
€
330K
|
€
410K
|
€
429K
|
€
447K
|
€
466K
|
€
384K
|
€
376K
|
€
399K
|
€
380K
|
€
412K
|
€
434K
|
€
428K
|
€
183K
|
€
213K
|
|
|
€
176K
|
€
146K
|
€
190K
|
€
211K
|
€
162K
|
€
142K
|
€
134K
|
€
178K
|
€
173K
|
€
169K
|
€
166K
|
€
150K
|
€
111K
|
€
110K
|
€
103K
|
€
112K
|
€
104K
|
€
76K
|
€
152K
|
€
165K
|
|
|
€
76K
|
€
89K
|
€
125K
|
€
144K
|
€
144K
|
€
171K
|
€
183K
|
€
205K
|
€
238K
|
€
269K
|
€
299K
|
€
234K
|
€
265K
|
€
288K
|
€
275K
|
€
298K
|
€
324K
|
€
343K
|
€
25K
|
€
41K
|
|
|
31,78%
|
32,70%
|
18,67%
|
10,23%
|
10,17%
|
9,22%
|
8,19%
|
6,09%
|
4,61%
|
1,74%
|
-0,51%
|
1,22%
|
1,42%
|
1,79%
|
2,20%
|
5,33%
|
3,42%
|
9,98%
|
16,70%
|
14,15%
|
|
|
0,65
|
0,78
|
1,73
|
3,56
|
4,16
|
5,38
|
6,22
|
7,72
|
11,46
|
33,92
|
-126,94
|
49,49
|
49
|
39,74
|
32,09
|
12,87
|
21,09
|
7,23
|
0,68
|
1,17
|
|
|
7,16
|
2,23
|
4,20
|
5,56
|
6,03
|
7,41
|
4,41
|
8,53
|
6,83
|
6,62
|
10,70
|
7,70
|
7,06
|
8,59
|
7,73
|
6,27
|
16,30
|
8,84
|
3,21
|
2,89
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24,45%
|
75,79%
|
81,48%
|
148,76%
|
126,51%
|
107,91%
|
190,96%
|
112,98%
|
212,60%
|
517,55%
|
-1 084,59%
|
610,19%
|
544,19%
|
357,26%
|
329,85%
|
208,96%
|
62,34%
|
117,39%
|
135,49%
|
378,09%
|
|
|
2,75%
|
49,92%
|
44,20%
|
88,37%
|
60,03%
|
35,88%
|
111,49%
|
22,09%
|
61,77%
|
129,73%
|
300,39%
|
-14,45%
|
-34,17%
|
-18,13%
|
-170,55%
|
33,75%
|
-208,85%
|
22,72%
|
4,39%
|
219,59%
|
|
|
0,88
|
16,32
|
8,25
|
9,04
|
6,10
|
3,31
|
9,13
|
1,34
|
2,85
|
2,26
|
-1,53
|
-0,18
|
-0,48
|
-0,32
|
-3,76
|
1,80
|
-7,14
|
2,27
|
0,73
|
31,07
|
|
|
2,75
|
49,92
|
44,20
|
88,37
|
60,03
|
35,88
|
111,49
|
22,09
|
61,77
|
129,73
|
300,39
|
-14,45
|
-34,17
|
-18,13
|
-170,55
|
33,75
|
-208,85
|
22,72
|
4,39
|
219,59
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1,20
|
2
|
2
|
2
|
1,20
|
1
|
1
|
|
|
€
51K
|
€
52K
|
€
51K
|
€
47K
|
€
45K
|
€
43K
|
€
43K
|
€
41K
|
€
41K
|
€
41K
|
€
39K
|
€
39K
|
€
39K
|
€
39K
|
€
39K
|
€
38K
|
€
38K
|
€
38K
|
€
38K
|
€
37K
|