VP
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
138K
|
€
66K
|
€
3,05M
|
€
135K
|
€
124K
|
€
101K
|
€
100K
|
€
134K
|
€
90K
|
€
80K
|
€
49K
|
€
48K
|
€
107K
|
|
|
€
312K
|
€
400K
|
€
148K
|
€
145K
|
€
166K
|
€
215K
|
€
20K
|
€
148K
|
€
65K
|
€
67K
|
€
85K
|
€
92K
|
€
78K
|
|
|
€
2,16M
|
€
1,85M
|
€
1,45M
|
€
1,31M
|
€
1,17M
|
€
1 000K
|
€
784K
|
€
765K
|
€
617K
|
€
547K
|
€
479K
|
€
395K
|
€
303K
|
|
|
1
|
1
|
1
|
0,80
|
0,80
|
0,80
|
0,80
|
0,80
|
0,80
|
|
|
|
|
|
|
€
181K
|
€
98K
|
€
126K
|
€
90K
|
€
116K
|
€
89K
|
€
70K
|
€
111K
|
€
51K
|
€
88K
|
€
63K
|
€
55K
|
€
93K
|
|
|
€
40K
|
€
8K
|
€
7K
|
€
10K
|
€
19K
|
€
18K
|
€
41K
|
€
36K
|
€
13K
|
€
15K
|
€
15K
|
€
11K
|
€
34K
|
|
|
€
62K
|
€
52K
|
€
73K
|
€
57K
|
€
52K
|
€
51K
|
€
51K
|
€
50K
|
€
55K
|
|
|
|
|
|
|
|
|
€
4K
|
€
4K
|
|
|
|
|
|
|
|
|
€
25K
|
|
|
|
|
2,71%
|
2,76%
|
|
|
|
|
|
|
|
|
32,11%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
72K
|
€
-25K
|
€
57K
|
€
41K
|
€
68K
|
€
44K
|
€
43K
|
€
79K
|
€
29K
|
€
75K
|
€
45K
|
€
43K
|
€
101K
|
|
|
€
59K
|
€
-36K
|
€
54K
|
€
38K
|
€
64K
|
€
38K
|
€
35K
|
€
71K
|
€
21K
|
€
68K
|
€
24K
|
€
43K
|
€
99K
|
|
|
€
312K
|
€
400K
|
€
148K
|
€
145K
|
€
166K
|
€
215K
|
€
20K
|
€
148K
|
€
65K
|
€
49K
|
€
85K
|
€
92K
|
€
78K
|
|
|
€
109K
|
€
-25K
|
€
75K
|
€
-33K
|
€
34K
|
€
0
|
€
1K
|
€
0
|
€
10K
|
€
17K
|
€
156K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
43K
|
€
18K
|
€
95K
|
€
265K
|
€
10K
|
€
41K
|
€
30K
|
€
86K
|
€
47K
|
€
29K
|
€
29K
|
€
20K
|
€
90K
|
|
|
€
324K
|
€
412K
|
€
150K
|
€
148K
|
€
171K
|
€
222K
|
€
28K
|
€
156K
|
€
73K
|
€
74K
|
€
105K
|
€
93K
|
€
80K
|
|
|
€
1,02M
|
€
808K
|
€
368K
|
€
297K
|
€
128K
|
€
-9K
|
€
-231K
|
€
-258K
|
€
-414K
|
€
-482K
|
€
-539K
|
€
-489K
|
€
-580K
|
|
|
12,94
|
13,05
|
7,73
|
1,20
|
1,36
|
0,98
|
0,64
|
0,38
|
0,17
|
0,13
|
0,13
|
0,26
|
0,22
|
|
|
12,94
|
12,75
|
7,37
|
0,23
|
0,46
|
0,24
|
0,15
|
0,38
|
0,17
|
0,13
|
0,13
|
0,11
|
0,22
|
|
|
13,67
|
13,58
|
8,19
|
1,20
|
1,37
|
0,98
|
0,64
|
0,38
|
0,17
|
0,13
|
0,13
|
0,26
|
0,22
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,24M
|
€
1,91M
|
€
1,51M
|
€
2,82M
|
€
1,52M
|
€
1,43M
|
€
1,42M
|
€
1,18M
|
€
1,12M
|
€
1,10M
|
€
1,10M
|
€
1,05M
|
€
1,05M
|
|
|
€
86K
|
€
67K
|
€
55K
|
€
1,51M
|
€
351K
|
€
430K
|
€
640K
|
€
415K
|
€
499K
|
€
552K
|
€
623K
|
€
656K
|
€
744K
|
|
|
€
81K
|
€
64K
|
€
52K
|
€
1,51M
|
€
348K
|
€
428K
|
€
638K
|
€
413K
|
€
496K
|
€
549K
|
€
620K
|
€
654K
|
€
742K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
96,18%
|
96,50%
|
96,36%
|
46,40%
|
76,86%
|
69,95%
|
55,05%
|
64,82%
|
55,25%
|
49,75%
|
43,48%
|
37,54%
|
28,94%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,19
|
|
0,97
|
36,68
|
5,13
|
9,66
|
14,88
|
5,27
|
17,10
|
7,34
|
13,84
|
15,10
|
7,39
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15,04%
|
22,30%
|
10,38%
|
11,30%
|
14,64%
|
22,21%
|
3,57%
|
20,43%
|
11,82%
|
13,59%
|
21,94%
|
23,49%
|
26,40%
|
|
|
14,44%
|
21,68%
|
10,17%
|
11,08%
|
14,25%
|
21,55%
|
2,51%
|
19,38%
|
10,52%
|
12,34%
|
17,64%
|
23,25%
|
25,71%
|
|
|
13,89
|
20,92
|
9,80
|
5,14
|
10,96
|
15,07
|
1,38
|
12,56
|
5,81
|
6,14
|
7,67
|
8,73
|
7,44
|
|
|
14,44
|
21,68
|
10,17
|
11,08
|
14,25
|
21,55
|
2,51
|
19,38
|
10,52
|
12,34
|
17,64
|
23,25
|
25,71
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
1
|
1
|
0,80
|
0,80
|
0,80
|
0,80
|
0,80
|
0,80
|
|
|
|
|
|
|
€
62K
|
€
52K
|
€
73K
|
€
72K
|
€
65K
|
€
64K
|
€
64K
|
€
62K
|
€
68K
|
|
|
|
|