V
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
3K
|
€
2K
|
€
10K
|
€
-974
|
€
2K
|
€
468
|
€
-18K
|
€
64K
|
|
|
€
3K
|
€
790
|
€
-4K
|
€
8K
|
€
-2K
|
€
295
|
€
-2K
|
€
-24K
|
€
37K
|
|
|
€
30K
|
€
27K
|
€
26K
|
€
30K
|
€
22K
|
€
24K
|
€
23K
|
€
25K
|
€
49K
|
|
|
€
5K
|
€
4K
|
€
2K
|
€
12K
|
€
1K
|
€
2K
|
€
1K
|
€
1K
|
€
70K
|
|
|
€
1K
|
€
496
|
€
1K
|
€
433
|
€
396
|
€
559
|
€
741
|
|
€
21K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
3K
|
€
1K
|
€
9K
|
€
-1K
|
€
1K
|
€
-166
|
€
-19K
|
€
64K
|
|
|
€
3K
|
€
870
|
€
-822
|
€
9K
|
€
-2K
|
€
439
|
€
-2K
|
€
-24K
|
€
58K
|
|
|
€
3K
|
€
790
|
€
-4K
|
€
8K
|
€
-2K
|
€
295
|
€
-2K
|
€
-24K
|
€
37K
|
|
|
€
3K
|
-
|
€
5K
|
-
|
€
0
|
€
0
|
€
-7K
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
24K
|
€
25K
|
€
19K
|
€
28K
|
€
15K
|
€
18K
|
€
17K
|
€
20K
|
€
61K
|
|
|
€
3K
|
€
2K
|
€
-2K
|
€
9K
|
€
-1K
|
€
1K
|
€
-381
|
€
-19K
|
€
42K
|
|
|
€
25K
|
€
25K
|
€
22K
|
€
29K
|
€
20K
|
€
21K
|
€
20K
|
€
22K
|
€
45K
|
|
|
11,37
|
16,02
|
11,60
|
24,58
|
18,41
|
14,28
|
28,03
|
5,85
|
2,66
|
|
|
11,37
|
16,02
|
11,60
|
24,58
|
18,41
|
14,28
|
28,03
|
5,85
|
2,66
|
|
|
11,37
|
16,02
|
11,60
|
24,58
|
18,41
|
14,28
|
28,03
|
5,85
|
2,66
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
33K
|
€
29K
|
€
28K
|
€
31K
|
€
23K
|
€
25K
|
€
24K
|
€
38K
|
€
88K
|
|
|
€
2K
|
€
2K
|
€
2K
|
€
1K
|
€
1K
|
€
2K
|
€
741
|
€
13K
|
€
39K
|
|
|
€
2K
|
€
2K
|
€
2K
|
€
1K
|
€
1K
|
€
2K
|
€
741
|
€
5K
|
€
27K
|
|
|
|
|
|
|
|
|
|
€
8K
|
€
12K
|
|
|
92,57%
|
94,23%
|
92,53%
|
96,04%
|
94,97%
|
93,69%
|
96,93%
|
66,38%
|
55,47%
|
|
|
|
|
|
|
|
|
|
0,33
|
0,25
|
|
|
0,71
|
0,66
|
1,81
|
0,13
|
|
1,25
|
|
|
0,62
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,67%
|
9,04%
|
-6,79%
|
30,89%
|
-5,80%
|
4,79%
|
-1,63%
|
-75,52%
|
85,77%
|
|
|
10,19%
|
2,92%
|
-14,37%
|
28,09%
|
-9,69%
|
1,24%
|
-7,95%
|
-93,97%
|
74,67%
|
|
|
9,43
|
2,75
|
-13,30
|
26,98
|
-9,20
|
1,17
|
-7,70
|
-62,38
|
41,42
|
|
|
10,19
|
2,92
|
-14,37
|
28,09
|
-9,69
|
1,24
|
-7,95
|
-93,97
|
74,67
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|