V
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
495K
|
€
545K
|
€
480K
|
€
326K
|
€
284K
|
€
258K
|
€
454K
|
€
233K
|
€
308K
|
€
255K
|
€
136K
|
€
139K
|
€
83K
|
|
|
€
29K
|
€
24K
|
€
-4K
|
€
6K
|
€
-2K
|
€
3K
|
€
4K
|
€
-205
|
€
10K
|
€
1K
|
€
2K
|
€
2K
|
€
-691
|
|
|
€
81K
|
€
52K
|
€
27K
|
€
31K
|
€
25K
|
€
27K
|
€
24K
|
€
20K
|
€
21K
|
€
10K
|
€
9K
|
€
7K
|
€
6K
|
|
|
€
43K
|
€
38K
|
€
966
|
€
8K
|
€
1K
|
€
3K
|
€
5K
|
€
995
|
€
14K
|
€
1K
|
€
4K
|
€
5K
|
€
6K
|
|
|
€
25K
|
€
717
|
€
16K
|
€
2K
|
€
3K
|
€
15K
|
€
9K
|
€
5K
|
|
€
1K
|
€
5K
|
€
516
|
€
930
|
|
|
€
450K
|
€
511K
|
€
483K
|
€
316K
|
€
286K
|
€
255K
|
€
448K
|
€
233K
|
€
294K
|
€
253K
|
€
128K
|
€
134K
|
€
81K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
43K
|
€
33K
|
€
-4K
|
€
9K
|
€
-2K
|
€
3K
|
€
4K
|
€
-205
|
€
12K
|
€
1K
|
€
5K
|
€
5K
|
€
2K
|
|
|
€
41K
|
€
32K
|
€
-4K
|
€
8K
|
€
-2K
|
€
3K
|
€
4K
|
€
-205
|
€
11K
|
€
1K
|
€
2K
|
€
2K
|
€
-640
|
|
|
€
29K
|
€
24K
|
€
-4K
|
€
6K
|
€
-2K
|
€
3K
|
€
4K
|
€
-205
|
€
10K
|
€
1K
|
€
2K
|
€
2K
|
€
-691
|
|
|
-
|
€
-1K
|
€
5K
|
€
4K
|
-
|
-
|
-
|
-
|
€
7
|
-
|
€
1K
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
12K
|
€
7K
|
€
5K
|
€
47K
|
€
22K
|
€
50K
|
€
33K
|
€
3K
|
€
3K
|
€
15K
|
€
7K
|
€
5K
|
€
11K
|
|
|
€
31K
|
€
26K
|
€
-4K
|
€
6K
|
€
-2K
|
€
3K
|
€
4K
|
€
-205
|
€
11K
|
€
1K
|
€
5K
|
€
5K
|
€
2K
|
|
|
€
77K
|
€
46K
|
€
19K
|
€
27K
|
€
24K
|
€
26K
|
€
24K
|
€
20K
|
€
20K
|
€
9K
|
€
8K
|
€
4K
|
€
-35
|
|
|
1,53
|
2,39
|
1,12
|
1,30
|
10,37
|
1,21
|
1,61
|
3
|
10,86
|
1,47
|
1,30
|
1,14
|
1
|
|
|
1,53
|
2,39
|
1,12
|
1,30
|
10,37
|
1,21
|
1,61
|
3
|
10,86
|
1,47
|
1,30
|
1,14
|
1
|
|
|
1,53
|
2,39
|
1,12
|
1,30
|
10,37
|
1,21
|
1,61
|
3
|
10,86
|
1,47
|
1,30
|
1,14
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
225K
|
€
85K
|
€
180K
|
€
122K
|
€
28K
|
€
150K
|
€
63K
|
€
30K
|
€
23K
|
€
28K
|
€
34K
|
€
34K
|
€
41K
|
|
|
€
144K
|
€
33K
|
€
152K
|
€
91K
|
€
3K
|
€
123K
|
€
39K
|
€
10K
|
€
2K
|
€
18K
|
€
25K
|
€
27K
|
€
36K
|
|
|
€
144K
|
€
33K
|
€
152K
|
€
91K
|
€
3K
|
€
123K
|
€
39K
|
€
10K
|
€
2K
|
€
18K
|
€
25K
|
€
27K
|
€
36K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
35,85%
|
60,95%
|
15,25%
|
25,47%
|
90,57%
|
18,03%
|
38,66%
|
67,68%
|
91,16%
|
35,85%
|
26,67%
|
20,94%
|
13,39%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,36
|
0,99
|
|
10,45
|
|
44,90
|
9,03
|
|
0,17
|
15,83
|
4,93
|
4,94
|
17,04
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
38,73%
|
49,72%
|
-13,65%
|
20,53%
|
-8,33%
|
10,02%
|
17,44%
|
-1,00%
|
53,95%
|
10,46%
|
55,35%
|
65,07%
|
43,98%
|
|
|
35,90%
|
46,97%
|
-13,65%
|
19,66%
|
-8,33%
|
10,02%
|
16,28%
|
-1,00%
|
50,77%
|
10,46%
|
22,00%
|
22,31%
|
-12,54%
|
|
|
12,87
|
28,63
|
-2,08
|
5,01
|
-7,55
|
1,81
|
6,29
|
-0,68
|
46,28
|
3,75
|
5,87
|
4,67
|
-1,68
|
|
|
35,90
|
46,97
|
-13,65
|
19,66
|
-8,33
|
10,02
|
16,28
|
-1,00
|
50,77
|
10,46
|
22,00
|
22,31
|
-12,54
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
66
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
66,00
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12,90
|
11,30
|
9,70
|
|
9
|
9
|
5
|
4,50
|
4,30
|
|
|
|
|
|
|
€
37K
|
€
28K
|
€
29K
|
|
€
50K
|
€
26K
|
€
59K
|
€
56K
|
€
30K
|
|
|