V
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
209K
|
€
26K
|
€
25K
|
€
18K
|
€
26K
|
€
17K
|
€
19K
|
€
15K
|
€
4K
|
€
39K
|
|
|
€
164K
|
€
14K
|
€
24K
|
€
32K
|
€
41K
|
€
26K
|
€
32K
|
€
31K
|
€
59K
|
€
15K
|
|
|
€
221K
|
€
291K
|
€
264K
|
€
240K
|
€
208K
|
€
167K
|
€
143K
|
€
111K
|
€
80K
|
€
21K
|
|
|
€
212K
|
€
39K
|
€
36K
|
€
29K
|
€
34K
|
€
23K
|
€
22K
|
€
18K
|
€
7K
|
€
31K
|
|
|
€
18K
|
€
3K
|
€
3K
|
|
|
€
244
|
€
6K
|
€
6K
|
€
1K
|
€
11K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
€
234K
|
|
|
|
|
€
2K
|
|
|
|
|
|
|
142,14%
|
|
|
|
|
6,32%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
209K
|
€
25K
|
€
24K
|
€
18K
|
€
26K
|
€
16K
|
€
18K
|
€
14K
|
€
3K
|
€
38K
|
|
|
€
195K
|
€
12K
|
€
10K
|
€
3K
|
€
15K
|
€
10K
|
€
10K
|
€
7K
|
€
-4K
|
€
27K
|
|
|
€
164K
|
€
14K
|
€
24K
|
€
32K
|
€
41K
|
€
26K
|
€
32K
|
€
31K
|
€
59K
|
€
15K
|
|
|
-
|
€
0
|
€
0
|
€
0
|
€
68K
|
€
8K
|
-
|
€
0
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
85K
|
€
67K
|
€
75K
|
€
52K
|
€
16K
|
€
18K
|
€
19K
|
€
85K
|
€
59K
|
€
6K
|
|
|
€
178K
|
€
28K
|
€
38K
|
€
46K
|
€
53K
|
€
32K
|
€
40K
|
€
38K
|
€
67K
|
€
26K
|
|
|
€
351K
|
€
38K
|
€
34K
|
€
32K
|
€
2K
|
€
7K
|
€
8K
|
€
76K
|
€
45K
|
€
-14K
|
|
|
2,26
|
2,24
|
1,84
|
2,47
|
1,15
|
1,57
|
1,43
|
5,70
|
4,43
|
0,36
|
|
|
2,26
|
2,24
|
1,84
|
2,47
|
1,15
|
1,57
|
1,43
|
5,70
|
4,43
|
0,36
|
|
|
2,26
|
2,24
|
1,84
|
2,47
|
1,15
|
1,57
|
1,43
|
5,70
|
4,43
|
0,36
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
640K
|
€
464K
|
€
484K
|
€
477K
|
€
456K
|
€
400K
|
€
405K
|
€
478K
|
€
452K
|
€
409K
|
|
|
€
419K
|
€
174K
|
€
220K
|
€
237K
|
€
247K
|
€
233K
|
€
263K
|
€
367K
|
€
372K
|
€
388K
|
|
|
€
279K
|
€
31K
|
€
41K
|
€
22K
|
€
16K
|
€
13K
|
€
19K
|
€
16K
|
€
13K
|
€
21K
|
|
|
€
140K
|
€
143K
|
€
179K
|
€
215K
|
€
231K
|
€
220K
|
€
243K
|
€
351K
|
€
359K
|
€
366K
|
|
|
34,57%
|
62,58%
|
54,54%
|
50,32%
|
45,70%
|
41,77%
|
35,22%
|
23,14%
|
17,70%
|
5,19%
|
|
|
0,63
|
0,49
|
0,68
|
0,90
|
1,11
|
1,32
|
1,70
|
3,17
|
4,49
|
17,27
|
|
|
2,01
|
6,87
|
9,12
|
13,50
|
9,55
|
14,60
|
14,82
|
25,56
|
110,14
|
10,24
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
80,34%
|
9,51%
|
14,40%
|
19,11%
|
25,27%
|
19,11%
|
28,00%
|
34,73%
|
83,24%
|
124,22%
|
|
|
74,34%
|
4,91%
|
9,05%
|
13,23%
|
19,86%
|
15,41%
|
22,53%
|
27,67%
|
73,48%
|
70,78%
|
|
|
25,70
|
3,07
|
4,94
|
6,66
|
9,08
|
6,44
|
7,94
|
6,40
|
13,00
|
3,67
|
|
|
74,34
|
4,91
|
9,05
|
13,23
|
19,86
|
15,41
|
22,53
|
27,67
|
73,48
|
70,78
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|