V
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
€
198K
|
€
236K
|
€
198K
|
€
91K
|
€
43K
|
€
160K
|
|
|
€
37K
|
€
95K
|
€
95K
|
€
-82K
|
€
940
|
€
10K
|
|
|
€
87K
|
€
50K
|
€
55K
|
€
-40K
|
€
42K
|
€
17K
|
|
|
€
158K
|
€
186K
|
€
156K
|
€
5K
|
€
31K
|
€
98K
|
|
|
€
3K
|
€
28K
|
€
7K
|
€
8K
|
€
4K
|
€
2K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
Dividendes
|
|
€
100K
|
|
|
|
|
|
Taux de distribution
|
|
105,48%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
195K
|
€
231K
|
€
193K
|
€
6K
|
€
42K
|
€
122K
|
|
|
€
73K
|
€
146K
|
€
123K
|
€
-66K
|
€
14K
|
€
25K
|
|
|
€
37K
|
€
95K
|
€
95K
|
€
-82K
|
€
940
|
€
10K
|
|
|
€
509K
|
€
40K
|
€
105K
|
€
358K
|
€
67K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
326K
|
€
13K
|
€
5K
|
€
10K
|
€
16K
|
€
9K
|
|
|
€
159K
|
€
180K
|
€
166K
|
€
-10K
|
€
29K
|
€
107K
|
|
|
€
44K
|
€
-310K
|
€
-300K
|
€
-294K
|
€
-215K
|
€
-178K
|
|
|
1,12
|
0,20
|
0,16
|
0,15
|
0,19
|
0,25
|
|
|
1,12
|
0,20
|
0,16
|
0,15
|
0,19
|
0,25
|
|
|
1,13
|
0,20
|
0,17
|
0,15
|
0,19
|
0,25
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,62M
|
€
892K
|
€
918K
|
€
877K
|
€
588K
|
€
559K
|
|
|
€
1,38M
|
€
682K
|
€
705K
|
€
766K
|
€
546K
|
€
543K
|
|
|
€
373K
|
€
388K
|
€
356K
|
€
344K
|
€
265K
|
€
238K
|
|
|
€
1,00M
|
€
294K
|
€
345K
|
€
419K
|
€
281K
|
€
305K
|
|
|
5,37%
|
5,57%
|
5,98%
|
-4,56%
|
7,18%
|
2,95%
|
|
|
11,49
|
5,92
|
6,29
|
-10,48
|
6,65
|
18,47
|
|
|
7,08
|
2,95
|
3,65
|
122,51
|
12,92
|
4,43
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
182,90%
|
361,47%
|
301,51%
|
24,95%
|
69,59%
|
649,94%
|
|
|
43,00%
|
190,73%
|
172,80%
|
205,74%
|
2,23%
|
62,47%
|
|
|
2,31
|
10,63
|
10,34
|
-9,38
|
0,16
|
1,84
|
|
|
43,00
|
190,73
|
172,80
|
205,74
|
2,23
|
62,47
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|