VP
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
51K
|
€
43K
|
€
81K
|
€
73K
|
€
75K
|
€
40K
|
€
46K
|
€
55K
|
€
109K
|
€
89K
|
€
39K
|
€
3K
|
€
54K
|
€
43K
|
€
133K
|
|
|
€
21K
|
€
19K
|
€
45K
|
€
2K
|
€
9K
|
€
-34K
|
€
-32K
|
€
-22K
|
€
2K
|
€
-30K
|
€
-11K
|
€
-15K
|
€
15K
|
€
-3K
|
€
110K
|
|
|
€
92K
|
€
72K
|
€
54K
|
€
10K
|
€
8K
|
€
-756
|
€
33K
|
€
65K
|
€
88K
|
€
75K
|
€
105K
|
€
116K
|
€
131K
|
€
116K
|
€
118K
|
|
|
€
57K
|
€
43K
|
€
52K
|
€
11K
|
€
19K
|
-
|
€
1K
|
€
3K
|
€
36K
|
€
23K
|
€
58K
|
€
24K
|
€
90K
|
€
36K
|
€
145K
|
|
|
€
1K
|
€
652
|
€
4K
|
€
4K
|
€
3K
|
€
31
|
€
31
|
|
|
€
1K
|
€
1K
|
€
1K
|
€
1K
|
€
440
|
|
|
|
€
500
|
€
713
|
€
20K
|
€
57K
|
€
48K
|
€
59K
|
€
50K
|
€
55K
|
€
71K
|
€
83K
|
€
10K
|
€
2K
|
€
4K
|
€
8K
|
€
2K
|
|
|
€
833
|
€
833
|
€
800
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,05%
|
4,46%
|
1,80%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
49K
|
€
41K
|
€
60K
|
€
14K
|
€
23K
|
€
-20K
|
€
-16K
|
€
-2K
|
€
33K
|
€
2K
|
€
27K
|
€
-2K
|
€
50K
|
€
32K
|
€
131K
|
|
|
€
35K
|
€
29K
|
€
55K
|
€
9K
|
€
14K
|
€
-30K
|
€
-25K
|
€
-20K
|
€
11K
|
€
-26K
|
€
7K
|
€
-25K
|
€
23K
|
€
12K
|
€
118K
|
|
|
€
21K
|
€
19K
|
€
45K
|
€
2K
|
€
9K
|
€
-34K
|
€
-32K
|
€
-22K
|
€
2K
|
€
-30K
|
€
-11K
|
€
-15K
|
€
15K
|
€
-3K
|
€
110K
|
|
|
€
10K
|
€
4K
|
€
36K
|
€
-12K
|
€
28K
|
€
12K
|
€
4K
|
€
4K
|
€
9K
|
€
55K
|
€
7K
|
€
12K
|
€
28K
|
€
25K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
18K
|
€
18K
|
€
16K
|
€
16K
|
€
9K
|
€
26K
|
€
42K
|
€
38K
|
€
20K
|
€
55K
|
€
48K
|
€
41K
|
€
17K
|
€
33K
|
€
45K
|
|
|
€
35K
|
€
31K
|
€
50K
|
€
7K
|
€
18K
|
€
-24K
|
€
-23K
|
€
-4K
|
€
23K
|
€
-2K
|
€
9K
|
€
8K
|
€
42K
|
€
17K
|
€
123K
|
|
|
€
75K
|
€
33K
|
€
-7K
|
€
-17K
|
€
-30K
|
€
25K
|
€
50K
|
€
84K
|
€
100K
|
€
33K
|
€
52K
|
€
50K
|
€
56K
|
€
43K
|
€
75K
|
|
|
2,60
|
1,43
|
0,94
|
0,83
|
0,66
|
1,41
|
1,72
|
2,42
|
5,22
|
1,29
|
2,06
|
2,55
|
2,21
|
1,58
|
3,20
|
|
|
2,38
|
1,29
|
0,94
|
0,80
|
0,63
|
1,34
|
1,55
|
2,07
|
4,23
|
0,98
|
1,90
|
2,31
|
2,21
|
1,58
|
3,20
|
|
|
2,60
|
1,43
|
0,96
|
0,83
|
0,66
|
1,41
|
1,72
|
2,42
|
5,22
|
1,29
|
2,06
|
2,65
|
2,21
|
1,58
|
4,08
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
172K
|
€
162K
|
€
162K
|
€
110K
|
€
105K
|
€
127K
|
€
160K
|
€
193K
|
€
189K
|
€
228K
|
€
158K
|
€
152K
|
€
185K
|
€
190K
|
€
152K
|
|
|
€
80K
|
€
90K
|
€
108K
|
€
100K
|
€
97K
|
€
127K
|
€
127K
|
€
128K
|
€
102K
|
€
153K
|
€
53K
|
€
36K
|
€
54K
|
€
75K
|
€
34K
|
|
|
€
47K
|
€
76K
|
€
105K
|
€
97K
|
€
89K
|
€
61K
|
€
69K
|
€
59K
|
€
24K
|
€
115K
|
€
49K
|
€
31K
|
€
46K
|
€
75K
|
€
27K
|
|
|
€
33K
|
€
13K
|
€
161
|
€
2K
|
€
7K
|
€
66K
|
€
58K
|
€
68K
|
€
78K
|
€
38K
|
€
4K
|
€
4K
|
€
7K
|
|
|
|
|
53,33%
|
44,52%
|
33,38%
|
9,40%
|
7,77%
|
-0,60%
|
20,58%
|
33,83%
|
46,24%
|
33,09%
|
66,51%
|
76,43%
|
70,98%
|
60,70%
|
77,59%
|
|
|
0,36
|
0,18
|
0
|
0,20
|
0,91
|
-87,81
|
1,75
|
1,05
|
0,89
|
0,50
|
0,03
|
0,03
|
0,05
|
|
|
|
|
1,64
|
2,20
|
1,80
|
7,20
|
4,15
|
|
|
|
3,11
|
68,04
|
1,95
|
|
1,08
|
2,31
|
0,26
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
37,64%
|
42,82%
|
91,70%
|
66,63%
|
225,22%
|
3 208,25%
|
-69,28%
|
-5,39%
|
26,24%
|
-2,45%
|
8,81%
|
6,85%
|
32,08%
|
15,12%
|
104,32%
|
|
|
22,43%
|
25,97%
|
82,39%
|
21,22%
|
109,30%
|
4 459,34%
|
-97,72%
|
-34,39%
|
1,78%
|
-39,27%
|
-10,33%
|
-12,98%
|
11,73%
|
-2,25%
|
93,23%
|
|
|
11,96
|
11,56
|
27,50
|
1,99
|
8,49
|
-26,62
|
-20,11
|
-11,63
|
0,82
|
-12,99
|
-6,87
|
-9,92
|
8,32
|
-1,36
|
72,34
|
|
|
22,43
|
25,97
|
82,39
|
21,22
|
109,30
|
4 459,34
|
-97,72
|
-34,39
|
1,78
|
-39,27
|
-10,33
|
-12,98
|
11,73
|
-2,25
|
93,23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
32,12
|
26,03
|
5,02
|
29,13
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
32,12
|
26,03
|
5,02
|
29,13
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
|
1
|
1
|
1,30
|
2
|
2
|
|
|
|
|
|
|
|
|
|
|
€
57K
|
|
€
59K
|
€
50K
|
€
42K
|
€
36K
|
€
41K
|
|
|
|
|
|