V
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
80K
|
€
93K
|
€
113K
|
€
68K
|
€
76K
|
€
83K
|
€
37K
|
€
18K
|
€
13K
|
€
6K
|
€
14K
|
€
47K
|
€
83K
|
€
69K
|
€
105K
|
|
|
€
53K
|
€
63K
|
€
76K
|
€
44K
|
€
50K
|
€
50K
|
€
9K
|
€
-7K
|
€
-7K
|
€
-18K
|
€
-16K
|
€
-14K
|
€
21K
|
€
17K
|
€
25K
|
|
|
€
328K
|
€
275K
|
€
212K
|
€
135K
|
€
130K
|
€
79K
|
€
29K
|
€
20K
|
€
26K
|
€
33K
|
€
52K
|
€
55K
|
€
70K
|
€
48K
|
€
31K
|
|
|
€
100K
|
€
113K
|
€
131K
|
€
79K
|
€
88K
|
€
107K
|
€
27K
|
€
9K
|
€
8K
|
€
1K
|
€
7K
|
€
33K
|
€
68K
|
€
56K
|
€
82K
|
|
|
€
3K
|
€
4K
|
€
4K
|
€
16K
|
€
25K
|
€
14K
|
€
196
|
€
648
|
€
344
|
€
149
|
€
154
|
€
291
|
€
4K
|
€
2K
|
€
12K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
€
38K
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
86,96%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
79K
|
€
93K
|
€
112K
|
€
68K
|
€
76K
|
€
83K
|
€
32K
|
€
12K
|
€
10K
|
€
-393
|
€
7K
|
€
44K
|
€
82K
|
€
68K
|
€
101K
|
|
|
€
75K
|
€
90K
|
€
109K
|
€
64K
|
€
73K
|
€
70K
|
€
16K
|
€
-4K
|
€
-3K
|
€
-14K
|
€
-13K
|
€
7K
|
€
42K
|
€
34K
|
€
49K
|
|
|
€
53K
|
€
63K
|
€
76K
|
€
44K
|
€
50K
|
€
50K
|
€
9K
|
€
-7K
|
€
-7K
|
€
-18K
|
€
-16K
|
€
-14K
|
€
21K
|
€
17K
|
€
25K
|
|
|
€
14K
|
€
2K
|
€
11K
|
€
3K
|
€
-146K
|
€
6K
|
€
22K
|
€
55K
|
€
13K
|
€
10K
|
€
4K
|
€
-74K
|
€
124K
|
€
108K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
22K
|
€
265
|
€
5K
|
€
1K
|
€
462
|
€
493
|
€
10K
|
€
5K
|
€
353
|
€
6K
|
€
83K
|
€
46K
|
€
6K
|
€
4K
|
€
3K
|
|
|
€
57K
|
€
66K
|
€
79K
|
€
47K
|
€
53K
|
€
63K
|
€
26K
|
€
9K
|
€
6K
|
€
-4K
|
€
4K
|
€
22K
|
€
61K
|
€
51K
|
€
77K
|
|
|
€
66K
|
€
263K
|
€
200K
|
€
151K
|
€
147K
|
€
-62K
|
€
-112K
|
€
-113K
|
€
-64K
|
€
-54K
|
€
-20K
|
€
-12K
|
€
-89K
|
€
-91K
|
€
-96K
|
|
|
13,64
|
16,03
|
4,47
|
2,40
|
2,55
|
0,47
|
0,23
|
0,20
|
0,26
|
0,29
|
0,81
|
0,89
|
0,19
|
0,37
|
0,30
|
|
|
13,64
|
16,03
|
4,47
|
1,54
|
1,37
|
0,47
|
0,23
|
0,20
|
0,26
|
0,29
|
0,81
|
0,89
|
0,19
|
0,37
|
0,30
|
|
|
59,57
|
16,15
|
4,47
|
2,40
|
2,55
|
0,47
|
0,23
|
0,20
|
0,26
|
0,29
|
0,81
|
0,89
|
0,19
|
0,37
|
0,30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
333K
|
€
293K
|
€
271K
|
€
265K
|
€
248K
|
€
210K
|
€
199K
|
€
195K
|
€
155K
|
€
162K
|
€
237K
|
€
267K
|
€
311K
|
€
263K
|
€
185K
|
|
|
€
5K
|
€
17K
|
€
59K
|
€
129K
|
€
119K
|
€
130K
|
€
170K
|
€
176K
|
€
129K
|
€
129K
|
€
185K
|
€
212K
|
€
241K
|
€
215K
|
€
153K
|
|
|
€
5K
|
€
17K
|
€
58K
|
€
108K
|
€
95K
|
€
117K
|
€
147K
|
€
142K
|
€
86K
|
€
77K
|
€
107K
|
€
107K
|
€
110K
|
€
143K
|
€
137K
|
|
|
|
|
€
2K
|
€
21K
|
€
24K
|
€
14K
|
€
24K
|
€
34K
|
€
43K
|
€
51K
|
€
78K
|
€
105K
|
€
131K
|
€
72K
|
€
16K
|
|
|
98,43%
|
94,02%
|
78,10%
|
51,16%
|
52,17%
|
37,78%
|
14,51%
|
10,04%
|
17,01%
|
20,63%
|
21,77%
|
20,72%
|
22,44%
|
18,39%
|
16,96%
|
|
|
|
|
0,01
|
0,16
|
0,18
|
0,17
|
0,81
|
1,73
|
1,64
|
1,54
|
1,52
|
1,89
|
1,88
|
1,49
|
0,52
|
|
|
0,07
|
0,19
|
0,53
|
1,91
|
1,56
|
1,58
|
5,32
|
15,16
|
12,95
|
|
26,37
|
4,85
|
2,96
|
3,16
|
1,52
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17,45%
|
24,17%
|
37,54%
|
34,81%
|
41,07%
|
79,84%
|
89,33%
|
44,54%
|
21,25%
|
-13,03%
|
7,17%
|
40,43%
|
86,98%
|
104,60%
|
247,30%
|
|
|
16,16%
|
23,02%
|
36,09%
|
32,29%
|
38,92%
|
63,48%
|
32,18%
|
-34,58%
|
-26,59%
|
-54,28%
|
-31,39%
|
-26,10%
|
30,60%
|
35,33%
|
80,20%
|
|
|
15,91
|
21,65
|
28,19
|
16,52
|
20,30
|
23,98
|
4,67
|
-3,47
|
-4,52
|
-11,20
|
-6,84
|
-5,41
|
6,87
|
6,50
|
13,60
|
|
|
16,16
|
23,02
|
36,09
|
32,29
|
38,92
|
63,48
|
32,18
|
-34,58
|
-26,59
|
-54,28
|
-31,39
|
-26,10
|
30,60
|
35,33
|
80,20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
76,88
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
76,88
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|