VF
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
25K
|
€
26K
|
€
58K
|
€
41K
|
€
38K
|
€
7K
|
€
-12K
|
€
15K
|
€
-7K
|
€
-60K
|
€
6K
|
€
-56K
|
€
-93K
|
€
-47K
|
€
-19K
|
€
-7K
|
€
-14K
|
€
47K
|
€
38K
|
€
10K
|
|
|
€
12K
|
€
17K
|
€
47K
|
€
35K
|
€
35K
|
€
-3K
|
€
-19K
|
€
8K
|
€
-16K
|
€
-69K
|
€
-3K
|
€
-50K
|
€
-2K
|
€
35K
|
€
-23K
|
€
-16K
|
€
-19K
|
€
24K
|
€
17K
|
€
-3K
|
|
|
€
7K
|
€
-5K
|
€
-22K
|
€
-69K
|
€
-104K
|
€
-139K
|
€
-136K
|
€
-117K
|
€
-125K
|
€
-109K
|
€
-40K
|
€
-37K
|
€
13K
|
€
14K
|
€
-21K
|
€
2K
|
€
18K
|
€
37K
|
€
13K
|
€
-4K
|
|
|
€
19K
|
€
18K
|
€
35K
|
€
28K
|
€
25K
|
€
4K
|
-
|
€
10K
|
-
|
-
|
€
4K
|
-
|
€
448
|
€
573
|
-
|
€
64
|
€
688
|
€
42K
|
€
30K
|
€
7K
|
|
|
€
7K
|
€
2K
|
€
142
|
€
135
|
€
203
|
€
1K
|
€
484
|
€
6K
|
€
102
|
€
10
|
€
107
|
€
932
|
€
129
|
€
721
|
€
5K
|
€
774
|
€
339
|
€
176
|
€
8K
|
€
305
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
24K
|
€
25K
|
€
50K
|
€
40K
|
€
36K
|
€
6K
|
€
-14K
|
€
14K
|
€
-8K
|
€
-61K
|
€
6K
|
€
-56K
|
€
-94K
|
€
-48K
|
€
-20K
|
€
-10K
|
€
-15K
|
€
45K
|
€
36K
|
€
9K
|
|
|
€
18K
|
€
20K
|
€
48K
|
€
35K
|
€
36K
|
€
-3K
|
€
-19K
|
€
9K
|
€
-15K
|
€
-68K
|
€
-1K
|
€
-62K
|
€
-99K
|
€
-55K
|
€
-23K
|
€
-14K
|
€
-18K
|
€
35K
|
€
25K
|
€
-3K
|
|
|
€
12K
|
€
17K
|
€
47K
|
€
35K
|
€
35K
|
€
-3K
|
€
-19K
|
€
8K
|
€
-16K
|
€
-69K
|
€
-3K
|
€
-50K
|
€
-2K
|
€
35K
|
€
-23K
|
€
-16K
|
€
-19K
|
€
24K
|
€
17K
|
€
-3K
|
|
|
-
|
€
6K
|
€
0
|
€
25K
|
€
-4K
|
€
2K
|
€
436
|
€
796
|
€
26K
|
€
2K
|
€
2K
|
€
63
|
€
63
|
€
22K
|
€
529
|
€
5K
|
€
2K
|
€
3K
|
€
0
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
27K
|
€
32K
|
€
36K
|
€
15K
|
€
7K
|
€
6K
|
€
6K
|
€
8K
|
€
19K
|
€
80
|
€
21K
|
€
9K
|
€
44K
|
€
60K
|
€
5K
|
€
8K
|
€
12K
|
€
50K
|
€
145
|
€
25K
|
|
|
€
18K
|
€
23K
|
€
49K
|
€
40K
|
€
36K
|
€
5K
|
€
-14K
|
€
14K
|
€
-9K
|
€
-62K
|
€
4K
|
€
-45K
|
€
4K
|
€
43K
|
€
-20K
|
€
-13K
|
€
-17K
|
€
34K
|
€
28K
|
€
8K
|
|
|
€
-5K
|
€
-23K
|
€
-39K
|
€
-91K
|
€
-106K
|
€
-146K
|
€
-141K
|
€
-120K
|
€
-128K
|
€
-112K
|
€
-50K
|
€
-48K
|
€
-3K
|
€
-7K
|
€
-27K
|
€
-7K
|
€
11K
|
€
29K
|
€
3K
|
€
-17K
|
|
|
0,86
|
0,62
|
0,58
|
0,24
|
0,13
|
0,06
|
0,08
|
0,14
|
0,15
|
0,01
|
0,31
|
0,19
|
0,95
|
0,90
|
0,41
|
0,76
|
1,30
|
1,42
|
1,05
|
0,68
|
|
|
0,86
|
0,62
|
0,58
|
0,24
|
0,13
|
0,06
|
0,08
|
0,14
|
0,15
|
0,01
|
0,31
|
0,19
|
0,95
|
0,90
|
0,41
|
0,76
|
1,30
|
1,42
|
1,05
|
0,68
|
|
|
0,87
|
0,63
|
0,58
|
0,24
|
0,13
|
0,06
|
0,08
|
0,15
|
0,15
|
0,01
|
0,31
|
0,19
|
0,95
|
0,90
|
0,42
|
0,79
|
1,34
|
2
|
1,07
|
0,70
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
41K
|
€
56K
|
€
70K
|
€
51K
|
€
18K
|
€
16K
|
€
23K
|
€
35K
|
€
41K
|
€
4K
|
€
32K
|
€
22K
|
€
79K
|
€
86K
|
€
26K
|
€
32K
|
€
53K
|
€
105K
|
€
67K
|
€
64K
|
|
|
€
34K
|
€
61K
|
€
92K
|
€
119K
|
€
122K
|
€
155K
|
€
159K
|
€
151K
|
€
166K
|
€
113K
|
€
72K
|
€
59K
|
€
67K
|
€
71K
|
€
47K
|
€
30K
|
€
35K
|
€
68K
|
€
54K
|
€
68K
|
|
|
€
33K
|
€
60K
|
€
92K
|
€
119K
|
€
122K
|
€
155K
|
€
154K
|
€
137K
|
€
147K
|
€
111K
|
€
71K
|
€
59K
|
€
67K
|
€
71K
|
€
46K
|
€
29K
|
€
34K
|
€
49K
|
€
48K
|
€
54K
|
|
|
|
|
|
|
|
|
€
5K
|
€
11K
|
€
17K
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
14K
|
|
|
16,82%
|
-9,01%
|
-31,10%
|
-136,03%
|
-573,36%
|
-877,23%
|
-600,54%
|
-333,43%
|
-303,48%
|
-2 477,55%
|
-125,76%
|
-166,91%
|
16,03%
|
16,78%
|
-80,03%
|
5,75%
|
33,90%
|
35,15%
|
19,59%
|
-6,31%
|
|
|
|
|
|
|
|
|
-0,04
|
-0,09
|
-0,13
|
|
|
|
|
|
|
|
|
|
0,39
|
-3,33
|
|
|
1,40
|
2,39
|
1,85
|
2,98
|
3,37
|
28
|
|
10,56
|
|
|
12,72
|
|
|
|
|
|
|
1,50
|
1,48
|
7,86
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
262,09%
|
-449,36%
|
-225,05%
|
-57,68%
|
-34,41%
|
-3,66%
|
10,42%
|
-11,79%
|
7,14%
|
56,80%
|
-10,30%
|
120,35%
|
28,37%
|
296,81%
|
93,85%
|
-690,30%
|
-93,53%
|
91,99%
|
215,85%
|
-196,94%
|
|
|
173,46%
|
-335,08%
|
-214,80%
|
-50,98%
|
-34,05%
|
2,36%
|
14,33%
|
-7,28%
|
12,87%
|
63,16%
|
7,33%
|
134,19%
|
-13,32%
|
244,38%
|
108,73%
|
-884,23%
|
-106,44%
|
64,34%
|
130,78%
|
79,40%
|
|
|
29,18
|
30,20
|
66,79
|
69,34
|
195,23
|
-20,74
|
-86,04
|
24,28
|
-39,05
|
-1 564,73
|
-9,22
|
-223,98
|
-2,13
|
41,01
|
-87,02
|
-50,88
|
-36,08
|
22,61
|
25,62
|
-5,01
|
|
|
173,46
|
-335,08
|
-214,80
|
-50,98
|
-34,05
|
2,36
|
14,33
|
-7,28
|
12,87
|
63,16
|
7,33
|
134,19
|
-13,32
|
244,38
|
108,73
|
-884,23
|
-106,44
|
64,34
|
130,78
|
79,40
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|