VB
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
61K
|
€
72K
|
€
33K
|
€
33K
|
€
73K
|
€
118K
|
€
54K
|
€
34K
|
€
28K
|
€
26K
|
€
20K
|
€
17K
|
€
12K
|
€
967
|
€
-1K
|
€
11K
|
€
-7K
|
€
8K
|
€
10K
|
|
|
€
19K
|
€
30K
|
€
7K
|
€
16K
|
€
16K
|
€
54K
|
€
6K
|
€
2K
|
€
7K
|
€
8K
|
€
1K
|
€
5K
|
€
5K
|
€
-4K
|
€
-6K
|
€
7K
|
€
-13K
|
€
5K
|
€
6K
|
|
|
€
190K
|
€
171K
|
€
141K
|
€
134K
|
€
118K
|
€
102K
|
€
48K
|
€
42K
|
€
40K
|
€
33K
|
€
25K
|
€
23K
|
€
18K
|
€
13K
|
€
17K
|
€
23K
|
€
17K
|
€
30K
|
€
24K
|
|
|
€
49K
|
€
63K
|
€
28K
|
€
26K
|
€
54K
|
€
102K
|
€
25K
|
€
21K
|
€
22K
|
€
22K
|
€
14K
|
€
14K
|
€
10K
|
€
636
|
€
836
|
€
13K
|
€
764
|
€
10K
|
€
10K
|
|
|
€
10K
|
€
19K
|
€
5K
|
€
16K
|
€
2K
|
€
24K
|
€
29K
|
€
7K
|
€
16K
|
|
|
€
1K
|
€
925
|
|
€
38
|
|
|
€
160
|
€
1K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
59K
|
€
71K
|
€
32K
|
€
30K
|
€
70K
|
€
113K
|
€
33K
|
€
28K
|
€
25K
|
€
26K
|
€
19K
|
€
16K
|
€
11K
|
€
241
|
€
-2K
|
€
11K
|
€
-8K
|
€
8K
|
€
8K
|
|
|
€
35K
|
€
48K
|
€
17K
|
€
24K
|
€
22K
|
€
79K
|
€
11K
|
€
4K
|
€
12K
|
€
12K
|
€
3K
|
€
5K
|
€
5K
|
€
-1K
|
€
-6K
|
€
6K
|
€
-13K
|
€
5K
|
€
6K
|
|
|
€
19K
|
€
30K
|
€
7K
|
€
16K
|
€
16K
|
€
54K
|
€
6K
|
€
3K
|
€
7K
|
€
8K
|
€
1K
|
€
5K
|
€
5K
|
€
-4K
|
€
-6K
|
€
7K
|
€
-13K
|
€
5K
|
€
6K
|
|
|
€
31K
|
€
27K
|
€
159K
|
€
28K
|
€
316K
|
€
4K
|
€
8K
|
€
106K
|
€
0
|
€
42K
|
€
28K
|
€
31K
|
€
26K
|
€
10K
|
-
|
-
|
€
10K
|
€
347
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
€
13K
|
€
7K
|
€
74K
|
€
26K
|
€
52K
|
€
10K
|
€
12K
|
€
13K
|
€
3K
|
€
2K
|
€
4K
|
€
4K
|
€
2K
|
€
974
|
€
12K
|
€
768
|
€
8K
|
€
26K
|
|
|
€
43K
|
€
54K
|
€
22K
|
€
22K
|
€
63K
|
€
88K
|
€
28K
|
€
26K
|
€
20K
|
€
22K
|
€
17K
|
€
17K
|
€
11K
|
€
-2K
|
€
-2K
|
€
11K
|
€
-8K
|
€
8K
|
€
9K
|
|
|
€
-81K
|
€
-62K
|
€
-59K
|
€
-49K
|
€
-76K
|
€
18K
|
€
-40K
|
€
-66K
|
€
-38K
|
€
-55K
|
€
-28K
|
€
-14K
|
€
-14K
|
€
832
|
€
13K
|
€
16K
|
€
5K
|
€
23K
|
€
15K
|
|
|
0,48
|
0,72
|
0,69
|
0,81
|
0,61
|
1,14
|
0,69
|
0,41
|
0,65
|
0,41
|
0,59
|
0,73
|
0,70
|
1,02
|
7,17
|
5,41
|
1,44
|
1,72
|
1,69
|
|
|
0,48
|
0,72
|
0,69
|
0,81
|
0,61
|
1,14
|
0,53
|
0,24
|
0,65
|
0,28
|
0,50
|
0,52
|
0,58
|
0,61
|
3,79
|
3,38
|
0,76
|
1,43
|
1,28
|
|
|
0,48
|
0,72
|
0,69
|
0,81
|
0,61
|
1,14
|
0,69
|
0,42
|
0,67
|
0,43
|
0,67
|
0,73
|
0,70
|
1,02
|
7,17
|
5,41
|
1,44
|
1,72
|
1,69
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
647K
|
€
725K
|
€
693K
|
€
619K
|
€
512K
|
€
271K
|
€
237K
|
€
205K
|
€
150K
|
€
130K
|
€
104K
|
€
87K
|
€
63K
|
€
51K
|
€
19K
|
€
27K
|
€
28K
|
€
61K
|
€
46K
|
|
|
€
456K
|
€
554K
|
€
552K
|
€
484K
|
€
394K
|
€
169K
|
€
189K
|
€
163K
|
€
110K
|
€
96K
|
€
79K
|
€
64K
|
€
45K
|
€
38K
|
€
2K
|
€
4K
|
€
11K
|
€
32K
|
€
22K
|
|
|
€
155K
|
€
223K
|
€
191K
|
€
251K
|
€
195K
|
€
130K
|
€
131K
|
€
108K
|
€
108K
|
€
89K
|
€
60K
|
€
50K
|
€
45K
|
€
38K
|
€
2K
|
€
4K
|
€
11K
|
€
32K
|
€
22K
|
|
|
€
300K
|
€
331K
|
€
361K
|
€
233K
|
€
200K
|
€
39K
|
€
58K
|
€
52K
|
|
€
4K
|
€
11K
|
€
14K
|
|
|
|
|
|
|
|
|
|
29,42%
|
23,61%
|
20,31%
|
21,69%
|
22,99%
|
37,73%
|
20,23%
|
20,46%
|
26,62%
|
25,62%
|
23,85%
|
26,92%
|
28,99%
|
25,71%
|
88,88%
|
86,83%
|
61,07%
|
48,27%
|
52,13%
|
|
|
1,58
|
1,93
|
2,56
|
1,74
|
1,70
|
0,38
|
1,20
|
1,23
|
|
0,11
|
0,44
|
0,60
|
|
|
|
|
|
|
|
|
|
7,73
|
7,80
|
17,07
|
16,26
|
5,65
|
1,50
|
5,66
|
5,85
|
4,33
|
3,76
|
4,21
|
3,87
|
3,97
|
158,66
|
|
0,34
|
|
4,16
|
2,63
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22,50%
|
31,49%
|
15,95%
|
16,73%
|
53,54%
|
86,39%
|
59,52%
|
62,93%
|
50,98%
|
66,68%
|
69,41%
|
71,10%
|
62,25%
|
-17,71%
|
-14,42%
|
46,85%
|
-45,26%
|
26,44%
|
35,82%
|
|
|
10,00%
|
17,76%
|
4,74%
|
12,25%
|
13,21%
|
53,13%
|
12,22%
|
4,94%
|
16,95%
|
25,54%
|
4,94%
|
21,65%
|
28,08%
|
-29,55%
|
-36,98%
|
27,94%
|
-74,43%
|
17,95%
|
25,41%
|
|
|
2,94
|
4,19
|
0,96
|
2,66
|
3,04
|
20,05
|
2,47
|
1,01
|
4,51
|
6,54
|
1,18
|
5,83
|
8,14
|
-7,60
|
-32,87
|
24,26
|
-45,45
|
8,66
|
13,24
|
|
|
10,00
|
17,76
|
4,74
|
12,25
|
13,21
|
53,13
|
12,22
|
4,94
|
16,95
|
25,54
|
4,94
|
21,65
|
28,08
|
-29,55
|
-36,98
|
27,94
|
-74,43
|
17,95
|
25,41
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|